Quarterly report · Q2
4248.TEDINET S100OY42
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥15.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.9bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥480m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥953m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥577m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥577m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥359m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥663m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥359m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥663m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥19.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥19.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥18.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.8bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.0bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥962m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥286m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥532m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥323m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥616m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥616m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥468m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥28.68 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.58 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.28 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.94 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.84 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.57 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥94.9 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.72 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 1030222000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1030222000 | JPY |
| Retained earnings | Prior1YearInstant | 8468969000 | JPY |
| Retained earnings | CurrentQuarterInstant | 8609004000 | JPY |
| Treasury stock | Prior1YearInstant | -479000 | JPY |
| Treasury stock | CurrentQuarterInstant | -479000 | JPY |
| Shareholders equity | Prior1YearInstant | 10302135000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10442169000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3422000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2544000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 632767000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1322103000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -9551000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -8371000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 626638000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1316276000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 51800000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 52396000 | JPY |
| Net assets | Prior1YearInstant | 10980574000 | JPY |
| Net assets | CurrentQuarterInstant | 11810842000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 18976858000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 19388960000 | JPY |
| Net sales | Prior1YTDDuration | 7882862000 | JPY |
| Net sales | CurrentYTDDuration | 7259812000 | JPY |
| Cost of sales | Prior1YTDDuration | 5330716000 | JPY |
| Cost of sales | CurrentYTDDuration | 5168553000 | JPY |
| Gross profit | Prior1YTDDuration | 2552146000 | JPY |
| Gross profit | CurrentYTDDuration | 2091258000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1598763000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1611717000 | JPY |
| Operating income | Prior1YTDDuration | 953382000 | JPY |
| Operating income | CurrentYTDDuration | 479541000 | JPY |
| Interest income noi | Prior1YTDDuration | 15500000 | JPY |
| Interest income noi | CurrentYTDDuration | 13290000 | JPY |
| Dividends income noi | Prior1YTDDuration | 144000 | JPY |
| Dividends income noi | CurrentYTDDuration | 144000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 22635000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 76068000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 12358000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 12076000 | JPY |
| Other noi | Prior1YTDDuration | 8937000 | JPY |
| Other noi | CurrentYTDDuration | 5797000 | JPY |
| Non operating income | Prior1YTDDuration | 59575000 | JPY |
| Non operating income | CurrentYTDDuration | 107377000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7643000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7341000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | － | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | 1272000 | JPY |
| Other noe | Prior1YTDDuration | 1141000 | JPY |
| Other noe | CurrentYTDDuration | 1290000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |