Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥3.6bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥3.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥3.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥3.6bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥3.5bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥421m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥239m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥479m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥268m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥346m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥383m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥381m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥510m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥143m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥373m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥81m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥186m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥256m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥280m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥376m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥70m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥7.3bnat 2026-03-31Cons.Assets
Total assets¥7.2bnat 2025-03-31Cons.Assets
Total assets¥6.9bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥6.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥6.5bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥6.0bnat 2026-03-31Cons.Net assets
Net assets / equity¥5.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥5.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥5.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥5.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.0bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥834mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥389m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥483m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥456m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥213m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥314m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥165m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥386m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥765m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥143m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥147m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥101m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥101m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥97m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥98m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥82m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥141.442025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.562024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.482023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.232022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥106.222021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,288.07at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,165.93at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,165.85at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,096.55at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,026.41at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio82.8%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.0%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio83.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio81.9%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE6.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE4.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees204at 2026-03-31Cons.Number of employees
Employees203at 2025-03-31Cons.Number of employees
Employees196at 2024-03-31vCons.Number of employees
Employees200at 2023-03-31vCons.Number of employees
Employees201at 2022-03-31vCons.Number of employees
Revenue¥2.6bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.7bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥305m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥239m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥404m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥296m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥352m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥363m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥381m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥496m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥247m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥376m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥173m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥182m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥247m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥268m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥6.7bnat 2026-03-31StandaloneAssets
Total assets¥6.5bnat 2025-03-31StandaloneAssets
Total assets¥6.3bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥5.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥5.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥5.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥5.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥5.0bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥791mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥481mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥142.742025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.592024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.892023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.892022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.842021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥412025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥382024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥372023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥362022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,128.42at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,013.68at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,995.07at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,954.43at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,908.9at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio83.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.4%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,634,800at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,634,800at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,634,800at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,634,800at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,634,800at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees116at 2026-03-31StandaloneNumber of employees
Employees113at 2025-03-31StandaloneNumber of employees
Employees110at 2024-03-31vStandaloneNumber of employees
Employees112at 2023-03-31vStandaloneNumber of employees
Employees113at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31−¥61,000
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥16,000
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥16,000
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥669m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥36m
General Bonding And Resin Processingreportable segmentcapex2025-04-01 → 2026-03-31¥57m
General Bonding And Resin Processingreportable segmentdepreciation2025-04-01 → 2026-03-31¥127m
General Bonding And Resin Processingreportable segmentemployeesat 2026-03-31175 pure
General Bonding And Resin Processingreportable segmentrevenue2025-04-01 → 2026-03-31¥3.0bn
General Bonding And Resin Processingreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.0bn
General Bonding And Resin Processingreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥16,000
General Bonding And Resin Processingreportable segmentsegment assetsat 2026-03-31¥5.8bn
General Bonding And Resin Processingreportable segmentsegment profit2025-04-01 → 2026-03-31¥398m
Machine Design And Development Servicereportable segmentcapex2025-04-01 → 2026-03-31¥34m
Machine Design And Development Servicereportable segmentdepreciation2025-04-01 → 2026-03-31¥11m
Machine Design And Development Servicereportable segmentemployeesat 2026-03-3129 pure
Machine Design And Development Servicereportable segmentrevenue2025-04-01 → 2026-03-31¥647m
Machine Design And Development Servicereportable segmentrevenue external2025-04-01 → 2026-03-31¥647m
Machine Design And Development Servicereportable segmentsegment assetsat 2026-03-31¥792m
Machine Design And Development Servicereportable segmentsegment profit2025-04-01 → 2026-03-31¥60m
—segment totalcapex2025-04-01 → 2026-03-31¥90m
—segment totaldepreciation2025-04-01 → 2026-03-31¥138m
—segment totalrevenue2025-04-01 → 2026-03-31¥3.6bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥3.6bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥16,000
—segment totalsegment assetsat 2026-03-31¥6.6bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥458m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31−¥80,000
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥25,000
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥25,000
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥678m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥60m
General Bonding And Resin Processingreportable segmentcapex2024-04-01 → 2025-03-31¥525m
General Bonding And Resin Processingreportable segmentdepreciation2024-04-01 → 2025-03-31¥130m
General Bonding And Resin Processingreportable segmentrevenue2024-04-01 → 2025-03-31¥2.8bn
General Bonding And Resin Processingreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.8bn
General Bonding And Resin Processingreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥25,000
General Bonding And Resin Processingreportable segmentsegment assetsat 2025-03-31¥5.7bn
General Bonding And Resin Processingreportable segmentsegment profit2024-04-01 → 2025-03-31¥268m
Machine Design And Development Servicereportable segmentcapex2024-04-01 → 2025-03-31¥2m
Machine Design And Development Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥14m
Machine Design And Development Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥537m
Machine Design And Development Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥537m
Machine Design And Development Servicereportable segmentsegment assetsat 2025-03-31¥738m
Machine Design And Development Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥30m
—segment totalcapex2024-04-01 → 2025-03-31¥527m
—segment totaldepreciation2024-04-01 → 2025-03-31¥144m
—segment totalrevenue2024-04-01 → 2025-03-31¥3.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥3.4bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥25,000
—segment totalsegment assetsat 2025-03-31¥6.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥298m
General Bonding And Resin Processingreportable segmentemployeesat 2026-03-31113 pure
Machine Design And Development Servicereportable segmentemployeesat 2026-03-313 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,455
ItemContextValueUnit
Deferred tax liabilitiesPrior1YearInstant-JPY
Deferred tax liabilitiesCurrentYearInstant81000JPY
Provision for directors retirement benefitsPrior1YearInstant273327000JPY
Provision for directors retirement benefitsCurrentYearInstant62847000JPY
Net defined benefit liabilityPrior1YearInstant187015000JPY
Net defined benefit liabilityCurrentYearInstant185759000JPY
Asset retirement obligations nclPrior1YearInstant24315000JPY
Asset retirement obligations nclCurrentYearInstant24315000JPY
Other nclPrior1YearInstant3100000JPY
Other nclCurrentYearInstant3100000JPY
Noncurrent liabilitiesPrior1YearInstant487758000JPY
Noncurrent liabilitiesCurrentYearInstant276103000JPY
LiabilitiesPrior1YearInstant1434713000JPY
LiabilitiesCurrentYearInstant1233836000JPY
Capital stockPrior1YearInstant179605000JPY
Capital stockCurrentYearInstant179605000JPY
Capital surplusPrior1YearInstant275336000JPY
Capital surplusCurrentYearInstant275336000JPY
Retained earningsPrior1YearInstant4879482000JPY
Retained earningsCurrentYearInstant5150691000JPY
Treasury stockPrior1YearInstant-189000JPY
Treasury stockCurrentYearInstant-189000JPY
Shareholders equityPrior1YearInstant5334234000JPY
Shareholders equityCurrentYearInstant5605443000JPY
Valuation difference on available for sale securitiesPrior1YearInstant128851000JPY
Valuation difference on available for sale securitiesCurrentYearInstant156502000JPY
Foreign currency translation adjustmentPrior1YearInstant243211000JPY
Foreign currency translation adjustmentCurrentYearInstant266152000JPY
Valuation and translation adjustmentsPrior1YearInstant372063000JPY
Valuation and translation adjustmentsCurrentYearInstant422655000JPY
Non controlling interestsPrior1YearInstant11597000JPY
Non controlling interestsCurrentYearInstant15185000JPY
Net assetsPrior1YearInstant5717895000JPY
Net assetsCurrentYearInstant6043284000JPY
Liabilities and net assetsPrior1YearInstant7152609000JPY
Liabilities and net assetsCurrentYearInstant7277121000JPY
Net salesPrior1YearDuration3378056000JPY
Net salesCurrentYearDuration3605175000JPY
Cost of salesPrior1YearDuration2191687000JPY
Cost of salesCurrentYearDuration2180170000JPY
Gross profitPrior1YearDuration1186368000JPY
Gross profitCurrentYearDuration1425005000JPY
Selling general and administrative expensesPrior1YearDuration947775000JPY
Selling general and administrative expensesCurrentYearDuration1003577000JPY
Operating incomePrior1YearDuration238593000JPY
Operating incomeCurrentYearDuration421427000JPY
Interest income noiPrior1YearDuration380000JPY
Interest income noiCurrentYearDuration354000JPY
Dividends income noiPrior1YearDuration24222000JPY
Dividends income noiCurrentYearDuration26407000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass