Half-year report · HY
4247.TEDINET S100X3H2
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥244m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥120m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥252m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥268m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥134m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥284m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥85m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥156m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥81m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥54m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥158m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥52m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥7.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥900m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥900m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥773m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥834m | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥48m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥483m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥206m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥119m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥386m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥220m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥50m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥101m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥49m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥59.35 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.56 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.41 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥16,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥16,000 |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥23m |
| General Bonding And Resin Processingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| General Bonding And Resin Processingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| General Bonding And Resin Processingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥16,000 |
| General Bonding And Resin Processingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥234m |
| Machine Design And Development Servicereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥289m |
| Machine Design And Development Servicereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥289m |
| Machine Design And Development Servicereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥32m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥16,000 |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥267m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥25,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥25,000 |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥31m |
| General Bonding And Resin Processingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| General Bonding And Resin Processingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| General Bonding And Resin Processingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥25,000 |
| General Bonding And Resin Processingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥144m |
| Machine Design And Development Servicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥255m |
| Machine Design And Development Servicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥255m |
| Machine Design And Development Servicereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥7m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥25,000 |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥151m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 490
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -226000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -558000 | JPY |
| Current assets | Prior1YearInstant | 3013957000 | JPY |
| Current assets | InterimInstant | 2953103000 | JPY |
| Buildings and structures | Prior1YearInstant | 2666653000 | JPY |
| Buildings and structures | InterimInstant | 2669626000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -1251665000 | JPY |
| Accumulated depreciation buildings and structures | InterimInstant | -1288388000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1414987000 | JPY |
| Buildings and structures net | InterimInstant | 1381237000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 1335262000 | JPY |
| Machinery equipment and vehicles | InterimInstant | 1325509000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -1229076000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | InterimInstant | -1213997000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 106186000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 111512000 | JPY |
| Land | Prior1YearInstant | 1690077000 | JPY |
| Land | InterimInstant | 1685498000 | JPY |
| Construction in progress | Prior1YearInstant | 13883000 | JPY |
| Construction in progress | InterimInstant | 15144000 | JPY |
| Other ppe | Prior1YearInstant | 206339000 | JPY |
| Other ppe | InterimInstant | 213590000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -181830000 | JPY |
| Accumulated depreciation other ppe | InterimInstant | -182415000 | JPY |
| Other net ppe | Prior1YearInstant | 24509000 | JPY |
| Other net ppe | InterimInstant | 31174000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3249644000 | JPY |
| Property plant and equipment | InterimInstant | 3224566000 | JPY |
| Intangible assets | Prior1YearInstant | 22715000 | JPY |
| Intangible assets | InterimInstant | 25064000 | JPY |
| Investment securities | Prior1YearInstant | 681271000 | JPY |
| Investment securities | InterimInstant | 748489000 | JPY |
| Other ioa | Prior1YearInstant | 187050000 | JPY |
| Other ioa | InterimInstant | 109300000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2031000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -1126000 | JPY |
| Investments and other assets | Prior1YearInstant | 866290000 | JPY |
| Investments and other assets | InterimInstant | 856663000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4138651000 | JPY |
| Noncurrent assets | InterimInstant | 4106293000 | JPY |
| Assets | Prior1YearInstant | 7152609000 | JPY |
| Assets | InterimInstant | 7059397000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 295480000 | JPY |
| Notes and accounts payable trade | InterimInstant | 341432000 | JPY |
| Short term loans payable | Prior1YearInstant | 220000000 | JPY |
| Short term loans payable | InterimInstant | 220000000 | JPY |
| Income taxes payable | Prior1YearInstant | 53251000 | JPY |
| Income taxes payable | InterimInstant | 51066000 | JPY |
| Provision for bonuses | Prior1YearInstant | 73707000 | JPY |
| Provision for bonuses | InterimInstant | 85512000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |