Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥3.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥3.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥3.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥3.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥318m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥368m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥346m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥383m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥381m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥350m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥477m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥296m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥391m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥186m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥256m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥280m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥212m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥361m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥186m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥257m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥6.9bnat 2024-03-31Cons.Assets
Total assets¥6.7bnat 2023-03-31Cons.Assets
Total assets¥6.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥6.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥6.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥1.1bnat 2023-03-31Cons.Liabilities
Net assets / equity¥5.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥5.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥5.4bnat 2022-03-31dCons.Net assets
Net assets / equity¥5.2bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.9bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥834mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥834mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥456m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥213m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥314m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥331m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥498m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥765m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥143m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥147m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥462m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥97m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥98m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥82m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥79m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥99m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥70.482023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.232022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥106.222021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.382020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥136.952019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,165.85at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,096.55at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,026.41at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,951.11at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,855.56at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio83.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.9%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio79.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees196at 2024-03-31Cons.Number of employees
Employees200at 2023-03-31Cons.Number of employees
Employees201at 2022-03-31dCons.Number of employees
Employees195at 2021-03-31dCons.Number of employees
Employees203at 2020-03-31dCons.Number of employees
Revenue¥2.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥294m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥322m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥352m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥363m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥381m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥414m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥333m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥278m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥362m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥182m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥247m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥268m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥311m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥238m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.3bnat 2024-03-31StandaloneAssets
Total assets¥6.1bnat 2023-03-31StandaloneAssets
Total assets¥6.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥994mat 2024-03-31StandaloneLiabilities
Total liabilities¥999mat 2023-03-31StandaloneLiabilities
Net assets / equity¥5.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥5.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥5.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥4.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥412mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥785mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥68.892023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.892022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.842021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.132020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.512019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥372023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥552019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,995.07at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,954.43at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,908.9at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,848.18at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,716.29at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio84.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,634,800at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,634,800at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,634,800at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,634,800at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,317,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees110at 2024-03-31StandaloneNumber of employees
Employees112at 2023-03-31StandaloneNumber of employees
Employees113at 2022-03-31dStandaloneNumber of employees
Employees109at 2021-03-31dStandaloneNumber of employees
Employees109at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31−¥108,000
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥4m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥710m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥63m
General Bonding And Resin Processingreportable segmentcapex2023-04-01 → 2024-03-31¥727m
General Bonding And Resin Processingreportable segmentdepreciation2023-04-01 → 2024-03-31¥112m
General Bonding And Resin Processingreportable segmentemployeesat 2024-03-31173 pure
General Bonding And Resin Processingreportable segmentrevenue2023-04-01 → 2024-03-31¥2.9bn
General Bonding And Resin Processingreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.9bn
General Bonding And Resin Processingreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥4m
General Bonding And Resin Processingreportable segmentsegment assetsat 2024-03-31¥5.5bn
General Bonding And Resin Processingreportable segmentsegment profit2023-04-01 → 2024-03-31¥372m
Machine Design And Development Servicereportable segmentcapex2023-04-01 → 2024-03-31¥36m
Machine Design And Development Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥15m
Machine Design And Development Servicereportable segmentemployeesat 2024-03-3123 pure
Machine Design And Development Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥665m
Machine Design And Development Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥665m
Machine Design And Development Servicereportable segmentsegment assetsat 2024-03-31¥692m
Machine Design And Development Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥10m
—segment totalcapex2023-04-01 → 2024-03-31¥763m
—segment totaldepreciation2023-04-01 → 2024-03-31¥127m
—segment totalrevenue2023-04-01 → 2024-03-31¥3.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥3.6bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥4m
—segment totalsegment assetsat 2024-03-31¥6.2bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥381m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31−¥148,000
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥3m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥681m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥67m
General Bonding And Resin Processingreportable segmentcapex2022-04-01 → 2023-03-31¥140m
General Bonding And Resin Processingreportable segmentdepreciation2022-04-01 → 2023-03-31¥125m
General Bonding And Resin Processingreportable segmentrevenue2022-04-01 → 2023-03-31¥3.0bn
General Bonding And Resin Processingreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.0bn
General Bonding And Resin Processingreportable segmentsegment assetsat 2023-03-31¥5.2bn
General Bonding And Resin Processingreportable segmentsegment profit2022-04-01 → 2023-03-31¥458m
Machine Design And Development Servicereportable segmentcapex2022-04-01 → 2023-03-31¥26m
Machine Design And Development Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥16m
Machine Design And Development Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥618m
Machine Design And Development Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥615m
Machine Design And Development Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥3m
Machine Design And Development Servicereportable segmentsegment assetsat 2023-03-31¥730m
Machine Design And Development Servicereportable segmentsegment profit2022-04-01 → 2023-03-31−¥23m
—segment totalcapex2022-04-01 → 2023-03-31¥167m
—segment totaldepreciation2022-04-01 → 2023-03-31¥141m
—segment totalrevenue2022-04-01 → 2023-03-31¥3.6bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥3.6bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥3m
—segment totalsegment assetsat 2023-03-31¥6.0bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥435m
General Bonding And Resin Processingreportable segmentemployeesat 2024-03-31107 pure
Machine Design And Development Servicereportable segmentemployeesat 2024-03-313 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,469
ItemContextValueUnit
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-1268250000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-1297997000JPY
Machinery equipment and vehicles netPrior1YearInstant128560000JPY
Machinery equipment and vehicles netCurrentYearInstant171980000JPY
LandPrior1YearInstant1613591000JPY
LandCurrentYearInstant1740691000JPY
Construction in progressPrior1YearInstant51396000JPY
Construction in progressCurrentYearInstant24146000JPY
Other ppePrior1YearInstant246795000JPY
Other ppeCurrentYearInstant215542000JPY
Accumulated depreciation other ppePrior1YearInstant-215263000JPY
Accumulated depreciation other ppeCurrentYearInstant-187166000JPY
Other net ppePrior1YearInstant31531000JPY
Other net ppeCurrentYearInstant28375000JPY
Property plant and equipmentPrior1YearInstant2544226000JPY
Property plant and equipmentCurrentYearInstant3114302000JPY
Other iaPrior1YearInstant7489000JPY
Other iaCurrentYearInstant6334000JPY
Intangible assetsPrior1YearInstant7489000JPY
Intangible assetsCurrentYearInstant6334000JPY
Investment securitiesPrior1YearInstant693072000JPY
Investment securitiesCurrentYearInstant719456000JPY
Long term loans receivablePrior1YearInstant20000000JPY
Long term loans receivableCurrentYearInstant20000000JPY
Deferred tax assetsPrior1YearInstant125767000JPY
Deferred tax assetsCurrentYearInstant122211000JPY
Other ioaPrior1YearInstant22593000JPY
Other ioaCurrentYearInstant15541000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-637000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-637000JPY
Investments and other assetsPrior1YearInstant860796000JPY
Investments and other assetsCurrentYearInstant876571000JPY
Noncurrent assetsPrior1YearInstant3412512000JPY
Noncurrent assetsCurrentYearInstant3997209000JPY
AssetsPrior1YearInstant6653097000JPY
AssetsCurrentYearInstant6877387000JPY
Notes and accounts payable tradePrior1YearInstant291978000JPY
Notes and accounts payable tradeCurrentYearInstant327142000JPY
Short term loans payablePrior1YearInstant20000000JPY
Short term loans payableCurrentYearInstant20000000JPY
Income taxes payablePrior1YearInstant78657000JPY
Income taxes payableCurrentYearInstant50604000JPY
Contract liabilitiesPrior1YearInstant787000JPY
Contract liabilitiesCurrentYearInstant19625000JPY
Provision for bonusesPrior1YearInstant73714000JPY
Provision for bonusesCurrentYearInstant70433000JPY
Other clPrior1YearInstant194972000JPY
Other clCurrentYearInstant186712000JPY
Current liabilitiesPrior1YearInstant660111000JPY
Current liabilitiesCurrentYearInstant674518000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass