Quarterly report · Q3
4247.TEDINET S100SUY1
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥262m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥272m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥288m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥383m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥288m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥256m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥296m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥169m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥256m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥197m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥169m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥199m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥6.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥64.02 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.69 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.23 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.92 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥49m |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥296m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥486m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥486m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥14m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥310m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥50m |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E30692-000General Bonding And Resin Processingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥352m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥446m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥446m |
| jpcrp040300-q3r_E30692-000Machine Design And Development Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥29m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥323m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 168360000 | JPY |
| Other ioa | CurrentQuarterInstant | 157902000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -637000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -637000 | JPY |
| Investments and other assets | Prior1YearInstant | 860796000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 862864000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3412512000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3688557000 | JPY |
| Assets | Prior1YearInstant | 6653097000 | JPY |
| Assets | CurrentQuarterInstant | 6843900000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 291978000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 359922000 | JPY |
| Short term loans payable | Prior1YearInstant | 20000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 20000000 | JPY |
| Income taxes payable | Prior1YearInstant | 78657000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 25435000 | JPY |
| Provision for bonuses | Prior1YearInstant | 73714000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 50594000 | JPY |
| Other cl | Prior1YearInstant | 195760000 | JPY |
| Other cl | CurrentQuarterInstant | 228774000 | JPY |
| Current liabilities | Prior1YearInstant | 660111000 | JPY |
| Current liabilities | CurrentQuarterInstant | 684726000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 242382000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 254091000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 175647000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 179588000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 24315000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 24317000 | JPY |
| Other ncl | Prior1YearInstant | 7324000 | JPY |
| Other ncl | CurrentQuarterInstant | 7036000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 449670000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 465032000 | JPY |
| Liabilities | Prior1YearInstant | 1109782000 | JPY |
| Liabilities | CurrentQuarterInstant | 1149759000 | JPY |
| Capital stock | Prior1YearInstant | 179605000 | JPY |
| Capital stock | CurrentQuarterInstant | 179605000 | JPY |
| Capital surplus | Prior1YearInstant | 275336000 | JPY |
| Capital surplus | CurrentQuarterInstant | 275336000 | JPY |
| Retained earnings | Prior1YearInstant | 4808260000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4880758000 | JPY |
| Treasury stock | Prior1YearInstant | -189000 | JPY |
| Treasury stock | CurrentQuarterInstant | -189000 | JPY |
| Shareholders equity | Prior1YearInstant | 5263013000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5335510000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 132108000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 143196000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 128401000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 194080000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 260510000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 337276000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |