Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥3.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥3.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥3.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥3.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥2.9bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥370m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥323m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥381m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥350m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥477m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥387m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥258m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥388m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥335m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥280m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥212m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥361m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥280m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥243m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥279m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥214m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥6.5bnat 2022-03-31Cons.Assets
Total assets¥6.2bnat 2021-03-31Cons.Assets
Total assets¥6.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥6.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥5.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥1.1bnat 2021-03-31Cons.Liabilities
Net assets / equity¥5.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥5.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥4.9bnat 2020-03-31dCons.Net assets
Net assets / equity¥4.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.5bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥974mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥898mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥314m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥331m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥498m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥278m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥418m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥147m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥462m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥144m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥279m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥82m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥79m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥99m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥53m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥158m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥106.222021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.382020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥136.952019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥106.272018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥92.062017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,026.41at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,951.11at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,855.56at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,785at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,702.4at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio81.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio78.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio77.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE7.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE5.5%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees201at 2022-03-31Cons.Number of employees
Employees195at 2021-03-31Cons.Number of employees
Employees203at 2020-03-31dCons.Number of employees
Employees189at 2019-03-31dCons.Number of employees
Employees187at 2018-03-31dCons.Number of employees
Revenue¥2.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥2.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥325m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥205m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥381m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥414m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥333m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥237m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥131m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥379m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥414m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥268m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥311m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥238m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥185m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥90m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.1bnat 2022-03-31StandaloneAssets
Total assets¥5.8bnat 2021-03-31StandaloneAssets
Total assets¥5.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥920mat 2021-03-31StandaloneLiabilities
Net assets / equity¥5.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥4.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥4.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥766mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥727mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥101.842021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.132020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.512019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.152018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥342017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,908.9at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,848.18at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,716.29at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,690.28at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,635.49at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE5.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,634,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,634,800at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,317,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,317,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,317,400at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees113at 2022-03-31StandaloneNumber of employees
Employees109at 2021-03-31StandaloneNumber of employees
Employees109at 2020-03-31dStandaloneNumber of employees
Employees104at 2019-03-31dStandaloneNumber of employees
Employees107at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31−¥207,000
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥7m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥7m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥737m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥53m
General Bonding And Resin Processingreportable segmentcapex2021-04-01 → 2022-03-31¥175m
General Bonding And Resin Processingreportable segmentdepreciation2021-04-01 → 2022-03-31¥99m
General Bonding And Resin Processingreportable segmentemployeesat 2022-03-31182 pure
General Bonding And Resin Processingreportable segmentrevenue2021-04-01 → 2022-03-31¥2.9bn
General Bonding And Resin Processingreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.9bn
General Bonding And Resin Processingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥55,000
General Bonding And Resin Processingreportable segmentsegment assetsat 2022-03-31¥5.0bn
General Bonding And Resin Processingreportable segmentsegment profit2021-04-01 → 2022-03-31¥428m
Machine Design And Development Servicereportable segmentcapex2021-04-01 → 2022-03-31¥8m
Machine Design And Development Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥12m
Machine Design And Development Servicereportable segmentemployeesat 2022-03-3119 pure
Machine Design And Development Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥564m
Machine Design And Development Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥557m
Machine Design And Development Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥7m
Machine Design And Development Servicereportable segmentsegment assetsat 2022-03-31¥803m
Machine Design And Development Servicereportable segmentsegment profit2021-04-01 → 2022-03-31−¥4m
—segment totalcapex2021-04-01 → 2022-03-31¥182m
—segment totaldepreciation2021-04-01 → 2022-03-31¥112m
—segment totalrevenue2021-04-01 → 2022-03-31¥3.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥3.5bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥7m
—segment totalsegment assetsat 2022-03-31¥5.8bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥423m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31−¥214,000
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥5m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥789m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥53m
General Bonding And Resin Processingreportable segmentcapex2020-04-01 → 2021-03-31¥310m
General Bonding And Resin Processingreportable segmentdepreciation2020-04-01 → 2021-03-31¥98m
General Bonding And Resin Processingreportable segmentrevenue2020-04-01 → 2021-03-31¥2.7bn
General Bonding And Resin Processingreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.7bn
General Bonding And Resin Processingreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥571,000
General Bonding And Resin Processingreportable segmentsegment assetsat 2021-03-31¥4.7bn
General Bonding And Resin Processingreportable segmentsegment profit2020-04-01 → 2021-03-31¥315m
Machine Design And Development Servicereportable segmentcapex2020-04-01 → 2021-03-31¥46m
Machine Design And Development Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥12m
Machine Design And Development Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥578m
Machine Design And Development Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥573m
Machine Design And Development Servicereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥5m
Machine Design And Development Servicereportable segmentsegment assetsat 2021-03-31¥713m
Machine Design And Development Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥61m
—segment totalcapex2020-04-01 → 2021-03-31¥356m
—segment totaldepreciation2020-04-01 → 2021-03-31¥110m
—segment totalrevenue2020-04-01 → 2021-03-31¥3.3bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥3.3bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥5m
—segment totalsegment assetsat 2021-03-31¥5.4bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥376m
General Bonding And Resin Processingreportable segmentemployeesat 2022-03-31112 pure
Machine Design And Development Servicereportable segmentemployeesat 2022-03-311 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,491
ItemContextValueUnit
Sales discounts noePrior1YearDuration110000JPY
Sales discounts noeCurrentYearDuration-JPY
Going public expenses noePrior1YearDuration-JPY
Going public expenses noeCurrentYearDuration26174000JPY
Cost of lease revenue noePrior1YearDuration3917000JPY
Cost of lease revenue noeCurrentYearDuration3139000JPY
Foreign exchange losses noePrior1YearDuration4728000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Other noePrior1YearDuration110000JPY
Other noeCurrentYearDuration1952000JPY
Non operating expensesPrior1YearDuration8949000JPY
Non operating expensesCurrentYearDuration31328000JPY
Ordinary incomePrior1YearDuration349721000JPY
Ordinary incomeCurrentYearDuration380687000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration397000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration258000JPY
Gain on sales of investment securities eiPrior1YearDuration-JPY
Gain on sales of investment securities eiCurrentYearDuration10807000JPY
Extraordinary incomePrior1YearDuration397000JPY
Extraordinary incomeCurrentYearDuration11065000JPY
Impairment loss elPrior1YearDuration14855000JPY
Impairment loss elCurrentYearDuration-JPY
Loss on sales and retirement of noncurrent assets elPrior1YearDuration439000JPY
Loss on sales and retirement of noncurrent assets elCurrentYearDuration4208000JPY
Extraordinary lossPrior1YearDuration15294000JPY
Extraordinary lossCurrentYearDuration4208000JPY
Income before income taxesPrior1YearDuration334824000JPY
Income before income taxesCurrentYearDuration387544000JPY
Income taxes currentPrior1YearDuration124156000JPY
Income taxes currentCurrentYearDuration126340000JPY
Income taxes deferredPrior1YearDuration-3641000JPY
Income taxes deferredCurrentYearDuration-17748000JPY
Income taxesPrior1YearDuration120514000JPY
Income taxesCurrentYearDuration108591000JPY
Profit lossPrior1YearDuration214309000JPY
Profit lossCurrentYearDuration278952000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration2551000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration-891000JPY
Profit loss attributable to owners of parentPrior1YearDuration211758000JPY
Profit loss attributable to owners of parentCurrentYearDuration279844000JPY
Profit lossPrior1YearDuration214309000JPY
Profit lossCurrentYearDuration278952000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration121222000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration-32158000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration-2037000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration34775000JPY
Other comprehensive incomePrior1YearDuration119184000JPY
Other comprehensive incomeCurrentYearDuration2617000JPY
Comprehensive incomePrior1YearDuration333494000JPY
Comprehensive incomeCurrentYearDuration281570000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass