Half-year report · HY
4246.TEDINET S100WYSW
Period2025-04-01 → 2025-09-30
Filed2025-11-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥81.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥168.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥83.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥4.8bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥5.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.2bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.2bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥158.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥154.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥167.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥71.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥64.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥87.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥89.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥88.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥41.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥34.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥32.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥10.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥16.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥6.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥18.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥55.76 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.36 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.76 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| ASEANreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.2bn |
| ASEANreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.2bn |
| ASEANreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥88m |
| ASEANreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥269m |
| China And Koreareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.7bn |
| China And Koreareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| China And Koreareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥855m |
| China And Koreareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥52m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥50.0bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥48.5bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| North Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥25.2bn |
| North Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥25.2bn |
| North Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| North Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥84.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥81.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| ASEANreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.2bn |
| ASEANreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.1bn |
| ASEANreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥67m |
| ASEANreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥319m |
| China And Koreareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.8bn |
| China And Koreareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| China And Koreareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥852m |
| China And Koreareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥225m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥53.6bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥51.1bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.5bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| North Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥23.3bn |
| North Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥23.3bn |
| North Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥18m |
| North Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥86.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥83.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥6.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 540
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of intangible assets inv cf | Prior1InterimDuration | -282000000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -805000000 | JPY |
| Proceeds from sales of intangible assets inv cf | Prior1InterimDuration | 0 | JPY |
| Proceeds from sales of intangible assets inv cf | InterimDuration | － | JPY |
| Other net inv cf | Prior1InterimDuration | -17000000 | JPY |
| Other net inv cf | InterimDuration | -24000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -1188000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -4210000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | － | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 11000000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -3025000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -2451000000 | JPY |
| Proceeds from sale and leaseback fin cf | Prior1InterimDuration | 58000000 | JPY |
| Proceeds from sale and leaseback fin cf | InterimDuration | 2643000000 | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -1567000000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -1240000000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -0 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -1999000000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -1231000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -1345000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -5765000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | 6605000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | 1411000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | -1555000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | 1330000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | 10931000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 32123000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 23999000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 33453000000 | JPY |
| Cash and cash equivalents | InterimInstant | 34931000000 | JPY |
| Payroll and allowances sga | Prior1InterimDuration | 1262000000 | JPY |
| Payroll and allowances sga | InterimDuration | 1281000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 185000000 | JPY |
| Provision for bonuses sga | InterimDuration | 208000000 | JPY |
| Provision for stock based compensation | Prior1InterimDuration | 1000000 | JPY |
| Provision for stock based compensation | InterimDuration | 0 | JPY |
| Provision for directors retirement benefits sga | Prior1InterimDuration | 0 | JPY |
| Provision for directors retirement benefits sga | InterimDuration | 0 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | -14000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 52000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E30438-000JapanReportableSegmentsMember | 51124000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E30438-000NorthAmericaReportableSegmentMember | 23264000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E30438-000ASEANReportableSegmentsMember | 5139000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E30438-000ChinaAndKoreaReportableSegmentsMember | 3970000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 83499000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E30438-000JapanReportableSegmentsMember | 2452000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E30438-000NorthAmericaReportableSegmentMember | 18000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E30438-000ASEANReportableSegmentsMember | 67000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E30438-000ChinaAndKoreaReportableSegmentsMember | 852000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 3390000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |