Quarterly report · Q3
4246.TEDINET S100SRNG
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥120.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥145.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥102.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥7.2bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥623m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥7.1bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥7.9bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥518m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥170.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥162.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥166.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥86.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥84.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥83.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥78.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥77.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥74.2 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.69 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.3 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.14 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.1 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E30438-000ASEANreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E30438-000ASEANreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E30438-000ASEANreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥288m |
| jpcrp040300-q3r_E30438-000ASEANreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥651m |
| jpcrp040300-q3r_E30438-000Central America And North Americareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥27.8bn |
| jpcrp040300-q3r_E30438-000Central America And North Americareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥27.8bn |
| jpcrp040300-q3r_E30438-000Central America And North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥11m |
| jpcrp040300-q3r_E30438-000Central America And North Americareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E30438-000China And Koreareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E30438-000China And Koreareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E30438-000China And Koreareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E30438-000China And Koreareportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥425m |
| jpcrp040300-q3r_E30438-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥84.4bn |
| jpcrp040300-q3r_E30438-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥80.6bn |
| jpcrp040300-q3r_E30438-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E30438-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥126.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥120.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥7.5bn |
| jpcrp040300-q3r_E30438-000ASEANreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E30438-000ASEANreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E30438-000ASEANreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥215m |
| jpcrp040300-q3r_E30438-000ASEANreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥907m |
| jpcrp040300-q3r_E30438-000Central America And North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥18.1bn |
| jpcrp040300-q3r_E30438-000Central America And North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥18.0bn |
| jpcrp040300-q3r_E30438-000Central America And North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥97m |
| jpcrp040300-q3r_E30438-000Central America And North Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2.5bn |
| jpcrp040300-q3r_E30438-000China And Koreareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E30438-000China And Koreareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E30438-000China And Koreareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E30438-000China And Koreareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥4m |
| jpcrp040300-q3r_E30438-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥74.6bn |
| jpcrp040300-q3r_E30438-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥72.7bn |
| jpcrp040300-q3r_E30438-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E30438-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥194m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥106.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥102.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit asset | Prior1YearInstant | 65000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 65000000 | JPY |
| Other ioa | Prior1YearInstant | 4286000000 | JPY |
| Other ioa | CurrentQuarterInstant | 2422000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -0 | JPY |
| Investments and other assets | Prior1YearInstant | 7302000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5231000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 89226000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 85822000000 | JPY |
| Assets | Prior1YearInstant | 162899000000 | JPY |
| Assets | CurrentQuarterInstant | 170532000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 24999000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 26622000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1470000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1513000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 5562000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 5962000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 2729000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 2832000000 | JPY |
| Accounts payable other | Prior1YearInstant | 4364000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 3702000000 | JPY |
| Accrued expenses | Prior1YearInstant | 859000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 2102000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1179000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1807000000 | JPY |
| Contract liabilities | Prior1YearInstant | 124000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 838000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1840000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1099000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 78000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 60000000 | JPY |
| Notes payable facilities | Prior1YearInstant | 186000000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 133000000 | JPY |
| Other cl | Prior1YearInstant | 2059000000 | JPY |
| Other cl | CurrentQuarterInstant | 2975000000 | JPY |
| Current liabilities | Prior1YearInstant | 45456000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 49651000000 | JPY |
| Long term loans payable | Prior1YearInstant | 32191000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 31217000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 2930000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 2062000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2755000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2816000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 19000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 21000000 | JPY |
| Provision for share based payments ncl | Prior1YearInstant | 4000000 | JPY |
| Provision for share based payments ncl | CurrentQuarterInstant | 3000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 160000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 163000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |