Quarterly report · Q3
4246.TEDINET S100Q86I
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥102.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥116.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥84.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥623m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥985m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥166.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥156.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥156.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥89.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥79.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥77.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥76.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥76.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-27.14 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.1 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.37 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.52 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.1 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E30438-000ASEANreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E30438-000ASEANreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E30438-000ASEANreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥215m |
| jpcrp040300-q3r_E30438-000ASEANreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥907m |
| jpcrp040300-q3r_E30438-000Central America And North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥18.1bn |
| jpcrp040300-q3r_E30438-000Central America And North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥18.0bn |
| jpcrp040300-q3r_E30438-000Central America And North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥97m |
| jpcrp040300-q3r_E30438-000Central America And North Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2.5bn |
| jpcrp040300-q3r_E30438-000China And Koreareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E30438-000China And Koreareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E30438-000China And Koreareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E30438-000China And Koreareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥4m |
| jpcrp040300-q3r_E30438-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥74.6bn |
| jpcrp040300-q3r_E30438-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥72.7bn |
| jpcrp040300-q3r_E30438-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E30438-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥194m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥106.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥102.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥1.4bn |
| jpcrp040300-q3r_E30438-000ASEANreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E30438-000ASEANreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E30438-000ASEANreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥130m |
| jpcrp040300-q3r_E30438-000ASEANreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥165m |
| jpcrp040300-q3r_E30438-000Central America And North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.7bn |
| jpcrp040300-q3r_E30438-000Central America And North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E30438-000Central America And North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥13m |
| jpcrp040300-q3r_E30438-000Central America And North Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥1.6bn |
| jpcrp040300-q3r_E30438-000China And Koreareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E30438-000China And Koreareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E30438-000China And Koreareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E30438-000China And Koreareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥171m |
| jpcrp040300-q3r_E30438-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥65.3bn |
| jpcrp040300-q3r_E30438-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥62.9bn |
| jpcrp040300-q3r_E30438-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E30438-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥694m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥88.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥84.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange gains noi | Prior1YTDDuration | 97000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 152000000 | JPY |
| Other noi | Prior1YTDDuration | 210000000 | JPY |
| Other noi | CurrentYTDDuration | 215000000 | JPY |
| Non operating income | Prior1YTDDuration | 627000000 | JPY |
| Non operating income | CurrentYTDDuration | 477000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 323000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 825000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 10000000 | JPY |
| Other noe | Prior1YTDDuration | 25000000 | JPY |
| Other noe | CurrentYTDDuration | 82000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 349000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 919000000 | JPY |
| Ordinary income | Prior1YTDDuration | -2058000000 | JPY |
| Ordinary income | CurrentYTDDuration | -1064000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 27000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1000000 | JPY |
| Reversal of special suspense account for reduction entry ei | Prior1YTDDuration | 997000000 | JPY |
| Reversal of special suspense account for reduction entry ei | CurrentYTDDuration | - | JPY |
| Compensation income ei | Prior1YTDDuration | - | JPY |
| Compensation income ei | CurrentYTDDuration | 17000000 | JPY |
| Reversal of provision for environmental measures ei | Prior1YTDDuration | 249000000 | JPY |
| Reversal of provision for environmental measures ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 1274000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 18000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 41000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 26000000 | JPY |
| Loss on disaster el | Prior1YTDDuration | 62000000 | JPY |
| Loss on disaster el | CurrentYTDDuration | 13000000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | 997000000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 1101000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 39000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -1885000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -1085000000 | JPY |
| Income taxes | Prior1YTDDuration | 506000000 | JPY |
| Income taxes | CurrentYTDDuration | 816000000 | JPY |
| Profit loss | Prior1YTDDuration | -2391000000 | JPY |
| Profit loss | CurrentYTDDuration | -1901000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -225000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 26000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -2166000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -1928000000 | JPY |
| Profit loss | Prior1YTDDuration | -2391000000 | JPY |
| Profit loss | CurrentYTDDuration | -1901000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -14000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 50000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 741000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 4295000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |