Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥41.5bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥44.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥51.1bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥48.2bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥47.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥2.1bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.2bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥2.4bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.3bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.4bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.4bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.7bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.5bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥2.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥1.6bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥700m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.2bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥2.8bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥32.9bnat 2026-03-31Cons.Assets
Total assets¥36.7bnat 2025-03-31Cons.Assets
Total assets¥39.9bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥39.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥38.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥16.9bnat 2026-03-31Cons.Liabilities
Total liabilities¥21.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥16.1bnat 2026-03-31Cons.Net assets
Net assets / equity¥15.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥18.2bnat 2024-03-31vCons.Net assets
Net assets / equity¥15.6bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥14.0bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥4.2bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥5.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.7bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.6bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥259m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥212m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥577.912025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-808.22024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥428.742023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥253.662022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥366.422021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,514.92at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,095.24at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,745.04at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,964.79at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,551.61at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio38.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio27.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio25.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE13.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-18.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE9.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE6.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE11.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,849at 2026-03-31Cons.Number of employees
Employees2,340at 2025-03-31Cons.Number of employees
Employees2,505at 2024-03-31vCons.Number of employees
Employees2,644at 2023-03-31vCons.Number of employees
Employees2,857at 2022-03-31vCons.Number of employees
Revenue¥23.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥22.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥23.3bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥19.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥19.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥775m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥375m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.8bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.7bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥715m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.7bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥846m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.7bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥1.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.7bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥544m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥676m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥21.6bnat 2026-03-31StandaloneAssets
Total assets¥20.5bnat 2025-03-31StandaloneAssets
Total assets¥22.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥21.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥20.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥12.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥13.7bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥8.9bnat 2026-03-31StandaloneNet assets
Net assets / equity¥6.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥8.0bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥6.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥5.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥247mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥299mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥590.962025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-379.242024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥616.372023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥197.232022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥246.282021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,164.01at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,463.76at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,862.67at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,187.68at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,990.18at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio41.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE21.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-14.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE24.4%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE13.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,822,472at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,822,472at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,822,472at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,806,872at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,793,272at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees776at 2026-03-31StandaloneNumber of employees
Employees777at 2025-03-31StandaloneNumber of employees
Employees792at 2024-03-31vStandaloneNumber of employees
Employees803at 2023-03-31vStandaloneNumber of employees
Employees817at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 58
SegmentItemPeriodValue
Chinareportable segmentcapex2025-04-01 → 2026-03-31¥206m
Chinareportable segmentdepreciation2025-04-01 → 2026-03-31¥289m
Chinareportable segmentemployeesat 2026-03-31233 pure
Chinareportable segmentrevenue2025-04-01 → 2026-03-31¥6.1bn
Chinareportable segmentrevenue external2025-04-01 → 2026-03-31¥6.0bn
Chinareportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥142m
Chinareportable segmentsegment assetsat 2026-03-31¥4.5bn
Chinareportable segmentsegment profit2025-04-01 → 2026-03-31−¥154m
Japanreportable segmentcapex2025-04-01 → 2026-03-31¥995m
Japanreportable segmentdepreciation2025-04-01 → 2026-03-31¥777m
Japanreportable segmentemployeesat 2026-03-31713 pure
Japanreportable segmentrevenue2025-04-01 → 2026-03-31¥23.3bn
Japanreportable segmentrevenue external2025-04-01 → 2026-03-31¥23.1bn
Japanreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥240m
Japanreportable segmentsegment assetsat 2026-03-31¥21.1bn
Japanreportable segmentsegment profit2025-04-01 → 2026-03-31¥834m
Southeast Asiareportable segmentcapex2025-04-01 → 2026-03-31¥479m
Southeast Asiareportable segmentdepreciation2025-04-01 → 2026-03-31¥575m
Southeast Asiareportable segmentemployeesat 2026-03-31838 pure
Southeast Asiareportable segmentrevenue2025-04-01 → 2026-03-31¥12.4bn
Southeast Asiareportable segmentrevenue external2025-04-01 → 2026-03-31¥12.4bn
Southeast Asiareportable segmentsegment assetsat 2026-03-31¥8.2bn
Southeast Asiareportable segmentsegment profit2025-04-01 → 2026-03-31¥1.5bn
—segment totalcapex2025-04-01 → 2026-03-31¥1.7bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥1.6bn
—segment totalrevenue2025-04-01 → 2026-03-31¥41.9bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥41.5bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥382m
—segment totalsegment assetsat 2026-03-31¥33.8bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥2.2bn
Chinareportable segmentcapex2024-04-01 → 2025-03-31¥529m
Chinareportable segmentdepreciation2024-04-01 → 2025-03-31¥815m
Chinareportable segmentrevenue2024-04-01 → 2025-03-31¥9.0bn
Chinareportable segmentrevenue external2024-04-01 → 2025-03-31¥8.9bn
Chinareportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥117m
Chinareportable segmentsegment assetsat 2025-03-31¥9.0bn
Chinareportable segmentsegment profit2024-04-01 → 2025-03-31−¥693m
Japanreportable segmentcapex2024-04-01 → 2025-03-31¥969m
Japanreportable segmentdepreciation2024-04-01 → 2025-03-31¥745m
Japanreportable segmentrevenue2024-04-01 → 2025-03-31¥22.7bn
Japanreportable segmentrevenue external2024-04-01 → 2025-03-31¥22.5bn
Japanreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥201m
Japanreportable segmentsegment assetsat 2025-03-31¥19.6bn
Japanreportable segmentsegment profit2024-04-01 → 2025-03-31¥412m
Southeast Asiareportable segmentcapex2024-04-01 → 2025-03-31¥322m
Southeast Asiareportable segmentdepreciation2024-04-01 → 2025-03-31¥688m
Southeast Asiareportable segmentrevenue2024-04-01 → 2025-03-31¥12.9bn
Southeast Asiareportable segmentrevenue external2024-04-01 → 2025-03-31¥12.9bn
Southeast Asiareportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥0
Southeast Asiareportable segmentsegment assetsat 2025-03-31¥8.7bn
Southeast Asiareportable segmentsegment profit2024-04-01 → 2025-03-31¥1.4bn
—segment totalcapex2024-04-01 → 2025-03-31¥1.8bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥2.2bn
—segment totalrevenue2024-04-01 → 2025-03-31¥44.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥44.3bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥318m
—segment totalsegment assetsat 2025-03-31¥37.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,691
ItemContextValueUnit
LiabilitiesCurrentYearInstant16880000000JPY
Capital stockPrior1YearInstant2163000000JPY
Capital stockCurrentYearInstant2163000000JPY
Capital surplusPrior1YearInstant1888000000JPY
Capital surplusCurrentYearInstant1888000000JPY
Retained earningsPrior1YearInstant4756000000JPY
Retained earningsCurrentYearInstant6246000000JPY
Treasury stockPrior1YearInstant-46000000JPY
Treasury stockCurrentYearInstant-30000000JPY
Shareholders equityPrior1YearInstant8762000000JPY
Shareholders equityCurrentYearInstant10268000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant317000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant765000000JPY
Foreign currency translation adjustmentPrior1YearInstant1753000000JPY
Foreign currency translation adjustmentCurrentYearInstant954000000JPY
Remeasurements of defined benefit plansPrior1YearInstant580000000JPY
Remeasurements of defined benefit plansCurrentYearInstant648000000JPY
Valuation and translation adjustmentsPrior1YearInstant2651000000JPY
Valuation and translation adjustmentsCurrentYearInstant2369000000JPY
Non controlling interestsPrior1YearInstant4224000000JPY
Non controlling interestsCurrentYearInstant3421000000JPY
Net assetsPrior1YearInstant15638000000JPY
Net assetsCurrentYearInstant16058000000JPY
Liabilities and net assetsPrior1YearInstant36674000000JPY
Liabilities and net assetsCurrentYearInstant32939000000JPY
Net salesPrior1YearDuration44293000000JPY
Net salesCurrentYearDuration41477000000JPY
Cost of salesPrior1YearDuration37564000000JPY
Cost of salesCurrentYearDuration34306000000JPY
Gross profitPrior1YearDuration6728000000JPY
Gross profitCurrentYearDuration7170000000JPY
Selling general and administrative expensesPrior1YearDuration5564000000JPY
Selling general and administrative expensesCurrentYearDuration5024000000JPY
Operating incomePrior1YearDuration1163000000JPY
Operating incomeCurrentYearDuration2146000000JPY
Interest income noiPrior1YearDuration102000000JPY
Interest income noiCurrentYearDuration81000000JPY
Dividends income noiPrior1YearDuration37000000JPY
Dividends income noiCurrentYearDuration41000000JPY
Gain on sales of scrapPrior1YearDuration86000000JPY
Gain on sales of scrapCurrentYearDuration87000000JPY
Subsidy income noi bountyPrior1YearDuration125000000JPY
Subsidy income noi bountyCurrentYearDuration184000000JPY
Other noiPrior1YearDuration58000000JPY
Other noiCurrentYearDuration50000000JPY
Non operating incomePrior1YearDuration410000000JPY
Non operating incomeCurrentYearDuration444000000JPY
Interest expenses noePrior1YearDuration136000000JPY
Interest expenses noeCurrentYearDuration124000000JPY
Equity in losses of affiliates noePrior1YearDuration93000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass