Quarterly report · Q3
4242.TEDINET S100SV8V
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥48.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥834m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥700m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥221m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥848m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥40.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥39.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥42.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥23.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥300.96 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.77 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.66 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.15 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.39 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00871-000Chinareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E00871-000Chinareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E00871-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥40m |
| jpcrp040300-q3r_E00871-000Chinareportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥285m |
| jpcrp040300-q3r_E00871-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥17.5bn |
| jpcrp040300-q3r_E00871-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥17.2bn |
| jpcrp040300-q3r_E00871-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥319m |
| jpcrp040300-q3r_E00871-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥478m |
| jpcrp040300-q3r_E00871-000Southeast Asiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥12.2bn |
| jpcrp040300-q3r_E00871-000Southeast Asiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥12.2bn |
| jpcrp040300-q3r_E00871-000Southeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥0 |
| jpcrp040300-q3r_E00871-000Southeast Asiareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥38.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥38.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥359m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E00871-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.2bn |
| jpcrp040300-q3r_E00871-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.0bn |
| jpcrp040300-q3r_E00871-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥136m |
| jpcrp040300-q3r_E00871-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥401m |
| jpcrp040300-q3r_E00871-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E00871-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.4bn |
| jpcrp040300-q3r_E00871-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥469m |
| jpcrp040300-q3r_E00871-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥510m |
| jpcrp040300-q3r_E00871-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E00871-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E00871-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q3r_E00871-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥37.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥37.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥606m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 883000000 | JPY |
| Other ioa | CurrentQuarterInstant | 912000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -328000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -328000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1908000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2138000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 18376000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 18471000000 | JPY |
| Assets | Prior1YearInstant | 39397000000 | JPY |
| Assets | CurrentQuarterInstant | 40346000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4155000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3691000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 3870000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 4293000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3647000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3778000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1825000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1309000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 220000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 140000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1058000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1521000000 | JPY |
| Income taxes payable | Prior1YearInstant | 231000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 148000000 | JPY |
| Contract liabilities | Prior1YearInstant | 785000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 671000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 24000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for bonuses | Prior1YearInstant | 569000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 505000000 | JPY |
| Provision for loss on disaster cl | Prior1YearInstant | 51000000 | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant | 13000000 | JPY |
| Other cl | Prior1YearInstant | 1027000000 | JPY |
| Other cl | CurrentQuarterInstant | 1145000000 | JPY |
| Current liabilities | Prior1YearInstant | 17468000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 17220000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2401000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1489000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 124000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 55000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 412000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 514000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 7000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 8000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3265000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3173000000 | JPY |
| Other ncl | Prior1YearInstant | 139000000 | JPY |
| Other ncl | CurrentQuarterInstant | 142000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6350000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5383000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |