Quarterly report · Q1
4242.TEDINET S100ROA8
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥48.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥527m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥594m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥476m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥693m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥445m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥692m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥87m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥700m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥128m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥290m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥435m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥39.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥39.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥38.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥23.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.51 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.66 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.82 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00871-000Chinareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E00871-000Chinareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E00871-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥19m |
| jpcrp040300-q1r_E00871-000Chinareportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥135m |
| jpcrp040300-q1r_E00871-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E00871-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E00871-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥92m |
| jpcrp040300-q1r_E00871-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥22m |
| jpcrp040300-q1r_E00871-000Southeast Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E00871-000Southeast Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E00871-000Southeast Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥642m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥12.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥111m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥529m |
| jpcrp040300-q1r_E00871-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E00871-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E00871-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥36m |
| jpcrp040300-q1r_E00871-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥220m |
| jpcrp040300-q1r_E00871-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E00871-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E00871-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥109m |
| jpcrp040300-q1r_E00871-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥172m |
| jpcrp040300-q1r_E00871-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E00871-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E00871-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E00871-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥537m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥146m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥585m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -328000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -328000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1908000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2051000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 18376000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 18335000000 | JPY |
| Assets | Prior1YearInstant | 39397000000 | JPY |
| Assets | CurrentQuarterInstant | 39095000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4155000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4025000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 3870000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3927000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3647000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3284000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1825000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1668000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 220000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 172000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1058000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1111000000 | JPY |
| Income taxes payable | Prior1YearInstant | 231000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 414000000 | JPY |
| Contract liabilities | Prior1YearInstant | 785000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 713000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 24000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for bonuses | Prior1YearInstant | 569000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 271000000 | JPY |
| Provision for loss on disaster cl | Prior1YearInstant | 51000000 | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant | 51000000 | JPY |
| Other cl | Prior1YearInstant | 1027000000 | JPY |
| Other cl | CurrentQuarterInstant | 1566000000 | JPY |
| Current liabilities | Prior1YearInstant | 17468000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 17208000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2401000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2057000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 124000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 100000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 412000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 460000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 7000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 7000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3265000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3252000000 | JPY |
| Other ncl | Prior1YearInstant | 139000000 | JPY |
| Other ncl | CurrentQuarterInstant | 139000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6350000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6017000000 | JPY |
| Liabilities | Prior1YearInstant | 23819000000 | JPY |
| Liabilities | CurrentQuarterInstant | 23226000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |