Quarterly report · Q1
4242.TEDINET S100P079
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥47.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥594m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥622m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥693m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥662m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥692m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥417m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥128m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥66m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥435m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥235m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥38.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥38.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥35.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥24.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥46.82 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥366.42 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.4 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00871-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E00871-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E00871-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥36m |
| jpcrp040300-q1r_E00871-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥220m |
| jpcrp040300-q1r_E00871-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E00871-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E00871-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥109m |
| jpcrp040300-q1r_E00871-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥172m |
| jpcrp040300-q1r_E00871-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E00871-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E00871-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E00871-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥537m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥146m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥585m |
| jpcrp040300-q1r_E00871-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E00871-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E00871-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E00871-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥322m |
| jpcrp040300-q1r_E00871-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E00871-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E00871-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥120m |
| jpcrp040300-q1r_E00871-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥75m |
| jpcrp040300-q1r_E00871-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00871-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00871-000Southeast Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q1r_E00871-000Southeast Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥216m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥127m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥615m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 627000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 716000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 348000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 582000000 | JPY |
| Merchandise | Prior1YearInstant | 115000000 | JPY |
| Merchandise | CurrentQuarterInstant | 124000000 | JPY |
| Finished goods | Prior1YearInstant | 649000000 | JPY |
| Finished goods | CurrentQuarterInstant | 648000000 | JPY |
| Work in process | Prior1YearInstant | 2296000000 | JPY |
| Work in process | CurrentQuarterInstant | 2381000000 | JPY |
| Raw materials | Prior1YearInstant | 1302000000 | JPY |
| Raw materials | CurrentQuarterInstant | 1418000000 | JPY |
| Supplies | Prior1YearInstant | 233000000 | JPY |
| Supplies | CurrentQuarterInstant | 228000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00871-000JapanReportableSegmentsMember | 5110000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00871-000ChinaReportableSegmentsMember | 3716000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00871-000SoutheastAsiaReportableSegmentsMember | 1915000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 10742000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00871-000JapanReportableSegmentsMember | 120000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00871-000ChinaReportableSegmentsMember | 6000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00871-000SoutheastAsiaReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 127000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00871-000JapanReportableSegmentsMember | 5230000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00871-000ChinaReportableSegmentsMember | 3722000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00871-000SoutheastAsiaReportableSegmentsMember | 1915000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 10869000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00871-000JapanReportableSegmentsMember | 75000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00871-000ChinaReportableSegmentsMember | 322000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00871-000SoutheastAsiaReportableSegmentsMember | 216000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 615000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00871-000JapanReportableSegmentsMember | 4317000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00871-000ChinaReportableSegmentsMember | 3757000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00871-000SoutheastAsiaReportableSegmentsMember | 3149000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 11223000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00871-000JapanReportableSegmentsMember | 109000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00871-000ChinaReportableSegmentsMember | 36000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00871-000SoutheastAsiaReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 146000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E00871-000JapanReportableSegmentsMember | 4426000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E00871-000ChinaReportableSegmentsMember | 3793000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E00871-000SoutheastAsiaReportableSegmentsMember | 3149000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 11370000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E00871-000JapanReportableSegmentsMember | -172000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E00871-000ChinaReportableSegmentsMember | 220000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E00871-000SoutheastAsiaReportableSegmentsMember | 537000000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 585000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)北陸財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-08-12 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |