Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100OOBT (2022-07-06).

Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥47.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥37.1bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥47.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥53.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥51.9bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥2.6bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥950m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥2.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥727m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥2.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥44m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥654m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥364m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥38.3bnat 2022-03-31Cons.Assets
Total assets¥35.2bnat 2021-03-31Cons.Assets
Total assets¥37.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥40.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥43.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥24.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥24.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥14.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥11.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥11.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥10.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.9bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.8bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥366.422021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-239.282020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥415.612019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3712018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥559.462017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,551.61at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,798.49at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,982.73at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,697.74at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,582.69at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio25.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.8%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio18.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio16.1%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-8.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE14.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE14.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE24.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees2,857at 2022-03-31Cons.Number of employees
Employees2,948at 2021-03-31Cons.Number of employees
Employees2,905at 2020-03-31dCons.Number of employees
Employees2,959at 2019-03-31dCons.Number of employees
Employees2,954at 2018-03-31dCons.Number of employees
Revenue¥19.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥17.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥22.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥25.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥26.4bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥111m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥697m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥263m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥798m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥601m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥829m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥818m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥523m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥676m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥756m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥532m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥308m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥854m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥20.6bnat 2022-03-31StandaloneAssets
Total assets¥20.7bnat 2021-03-31StandaloneAssets
Total assets¥22.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥27.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥16.0bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥5.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥5.4bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥4.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥465mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥633mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥246.282021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-276.482020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥195.462019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥113.692018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥314.312017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,990.18at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,706.38at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,967.73at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,803.7at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,753.08at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio26.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio17.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-15.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE10.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE19.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,793,272at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,781,572at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,767,572at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,759,172at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,759,172at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees817at 2022-03-31StandaloneNumber of employees
Employees827at 2021-03-31StandaloneNumber of employees
Employees845at 2020-03-31dStandaloneNumber of employees
Employees879at 2019-03-31dStandaloneNumber of employees
Employees895at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 59
SegmentItemPeriodValue
Chinareportable segmentcapex2021-04-01 → 2022-03-31¥1.3bn
Chinareportable segmentdepreciation2021-04-01 → 2022-03-31¥842m
Chinareportable segmentemployeesat 2022-03-311066 pure
Chinareportable segmentrevenue2021-04-01 → 2022-03-31¥16.1bn
Chinareportable segmentrevenue external2021-04-01 → 2022-03-31¥16.0bn
Chinareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥171m
Chinareportable segmentsegment assetsat 2022-03-31¥13.7bn
Chinareportable segmentsegment profit2021-04-01 → 2022-03-31¥1.2bn
Japanreportable segmentcapex2021-04-01 → 2022-03-31¥1.0bn
Japanreportable segmentdepreciation2021-04-01 → 2022-03-31¥700m
Japanreportable segmentemployeesat 2022-03-31840 pure
Japanreportable segmentrevenue2021-04-01 → 2022-03-31¥22.2bn
Japanreportable segmentrevenue external2021-04-01 → 2022-03-31¥21.6bn
Japanreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥656m
Japanreportable segmentsegment assetsat 2022-03-31¥19.9bn
Japanreportable segmentsegment profit2021-04-01 → 2022-03-31¥144m
Southeast Asiareportable segmentcapex2021-04-01 → 2022-03-31¥610m
Southeast Asiareportable segmentdepreciation2021-04-01 → 2022-03-31¥597m
Southeast Asiareportable segmentemployeesat 2022-03-31891 pure
Southeast Asiareportable segmentrevenue2021-04-01 → 2022-03-31¥9.8bn
Southeast Asiareportable segmentrevenue external2021-04-01 → 2022-03-31¥9.8bn
Southeast Asiareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥2m
Southeast Asiareportable segmentsegment assetsat 2022-03-31¥6.3bn
Southeast Asiareportable segmentsegment profit2021-04-01 → 2022-03-31¥1.3bn
—segment totalcapex2021-04-01 → 2022-03-31¥3.0bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥2.1bn
—segment totalrevenue2021-04-01 → 2022-03-31¥48.2bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥47.3bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥830m
—segment totalsegment assetsat 2022-03-31¥39.9bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.6bn
Chinareportable segmentcapex2020-04-01 → 2021-03-31¥852m
Chinareportable segmentdepreciation2020-04-01 → 2021-03-31¥735m
Chinareportable segmentrevenue2020-04-01 → 2021-03-31¥12.7bn
Chinareportable segmentrevenue external2020-04-01 → 2021-03-31¥12.4bn
Chinareportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥298m
Chinareportable segmentsegment assetsat 2021-03-31¥11.8bn
Chinareportable segmentsegment profit2020-04-01 → 2021-03-31¥1.5bn
Japanreportable segmentcapex2020-04-01 → 2021-03-31¥1.1bn
Japanreportable segmentdepreciation2020-04-01 → 2021-03-31¥1.4bn
Japanreportable segmentrevenue2020-04-01 → 2021-03-31¥20.0bn
Japanreportable segmentrevenue external2020-04-01 → 2021-03-31¥19.4bn
Japanreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥519m
Japanreportable segmentsegment assetsat 2021-03-31¥20.2bn
Japanreportable segmentsegment profit2020-04-01 → 2021-03-31−¥714m
Southeast Asiareportable segmentcapex2020-04-01 → 2021-03-31¥428m
Southeast Asiareportable segmentdepreciation2020-04-01 → 2021-03-31¥533m
Southeast Asiareportable segmentrevenue2020-04-01 → 2021-03-31¥5.3bn
Southeast Asiareportable segmentrevenue external2020-04-01 → 2021-03-31¥5.3bn
Southeast Asiareportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥0
Southeast Asiareportable segmentsegment assetsat 2021-03-31¥4.9bn
Southeast Asiareportable segmentsegment profit2020-04-01 → 2021-03-31¥201m
—segment totalcapex2020-04-01 → 2021-03-31¥2.4bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥2.6bn
—segment totalrevenue2020-04-01 → 2021-03-31¥38.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥37.1bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥818m
—segment totalsegment assetsat 2021-03-31¥36.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥938m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,784
ItemContextValueUnit
Valuation difference on available for sale securitiesPrior1YearInstant-194000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant-80000000JPY
Deferred gains or losses on hedgesPrior1YearInstant0JPY
Deferred gains or losses on hedgesCurrentYearInstant-0JPY
Foreign currency translation adjustmentPrior1YearInstant-369000000JPY
Foreign currency translation adjustmentCurrentYearInstant459000000JPY
Remeasurements of defined benefit plansPrior1YearInstant-64000000JPY
Remeasurements of defined benefit plansCurrentYearInstant65000000JPY
Valuation and translation adjustmentsPrior1YearInstant-628000000JPY
Valuation and translation adjustmentsCurrentYearInstant443000000JPY
Non controlling interestsPrior1YearInstant3301000000JPY
Non controlling interestsCurrentYearInstant4245000000JPY
Net assetsPrior1YearInstant10967000000JPY
Net assetsCurrentYearInstant14015000000JPY
Liabilities and net assetsPrior1YearInstant35234000000JPY
Liabilities and net assetsCurrentYearInstant38343000000JPY
Net salesPrior1YearDuration37144000000JPY
Net salesCurrentYearDuration47332000000JPY
Cost of salesPrior1YearDuration31165000000JPY
Cost of salesCurrentYearDuration39517000000JPY
Gross profitPrior1YearDuration5978000000JPY
Gross profitCurrentYearDuration7815000000JPY
Selling general and administrative expensesPrior1YearDuration5027000000JPY
Selling general and administrative expensesCurrentYearDuration5164000000JPY
Operating incomePrior1YearDuration950000000JPY
Operating incomeCurrentYearDuration2650000000JPY
Interest income noiPrior1YearDuration25000000JPY
Interest income noiCurrentYearDuration35000000JPY
Dividends income noiPrior1YearDuration20000000JPY
Dividends income noiCurrentYearDuration22000000JPY
Gain on sales of scrapPrior1YearDuration39000000JPY
Gain on sales of scrapCurrentYearDuration109000000JPY
Subsidy income noi bountyPrior1YearDuration188000000JPY
Subsidy income noi bountyCurrentYearDuration96000000JPY
Other noiPrior1YearDuration71000000JPY
Other noiCurrentYearDuration47000000JPY
Non operating incomePrior1YearDuration344000000JPY
Non operating incomeCurrentYearDuration311000000JPY
Interest expenses noePrior1YearDuration246000000JPY
Interest expenses noeCurrentYearDuration195000000JPY
Equity in losses of affiliates noePrior1YearDuration1000000JPY
Equity in losses of affiliates noeCurrentYearDuration20000000JPY
Foreign exchange losses noePrior1YearDuration158000000JPY
Foreign exchange losses noeCurrentYearDuration34000000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration102000000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration-JPY
Other noePrior1YearDuration58000000JPY
Other noeCurrentYearDuration39000000JPY
Non operating expensesPrior1YearDuration567000000JPY
Non operating expensesCurrentYearDuration290000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass