Annual report
4240.TEDINET S100YNDU
Period2025-04-01 → 2026-03-31
Filed2026-06-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 85
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥1.0bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥919m | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥925m | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥906m | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥164m | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥109m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥166m | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥111m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥70m | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥75m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥103m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥166m | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥111m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥125m | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥101m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥57m | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥59m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥115m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.0bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.7bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.6bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥270m | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥184m | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.4bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥989m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥652m | at 2026-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥359m | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥263m | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥246m | at 2023-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥316m | at 2022-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥217m | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥149m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥118m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥27m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥121m | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥101m | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥50m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥99m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥96m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥44m | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥25m | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥3m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥2m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2m | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥22.04 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.68 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.08 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.42 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.2 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥6 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥4 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥308.19 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥290.15 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥272.47 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥262.39 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥251.98 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 86.7% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.0% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.0% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.6% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.7% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 7.4% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.3% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.8% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.1% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.4% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,692,800 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,692,800 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,692,800 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,692,800 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,692,800 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 76 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 69 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 72 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 68 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 61 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2025-04-01 → 2026-03-31 | ¥125,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-04-01 → 2026-03-31 | ¥24,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2026-03-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2026-03-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-03-31 | ¥284,000 |
| Reconciling Itemsreconciling | capex | 2025-04-01 → 2026-03-31 | ¥32m |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | ¥1.5bn |
| Macro Technology Relatedreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥12m |
| Macro Technology Relatedreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥9m |
| Macro Technology Relatedreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥225m |
| Macro Technology Relatedreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥225m |
| Macro Technology Relatedreportable segment | segment assets | at 2026-03-31 | ¥196m |
| Nano And Micro Technology Relatedreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥77m |
| Nano And Micro Technology Relatedreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥38m |
| Nano And Micro Technology Relatedreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥1.1bn |
| Nano And Micro Technology Relatedreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥1.1bn |
| Nano And Micro Technology Relatedreportable segment | segment assets | at 2026-03-31 | ¥366m |
| —segment total | capex | 2025-04-01 → 2026-03-31 | ¥89m |
| —segment total | depreciation | 2025-04-01 → 2026-03-31 | ¥46m |
| —segment total | revenue | 2025-04-01 → 2026-03-31 | ¥1.3bn |
| —segment total | revenue external | 2025-04-01 → 2026-03-31 | ¥1.3bn |
| —segment total | segment assets | at 2026-03-31 | ¥561m |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-04-01 → 2026-03-31 | ¥89m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-04-01 → 2026-03-31 | ¥46m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-03-31 | ¥562m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥1,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥654,000 |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥19m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥1.3bn |
| Macro Technology Relatedreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥973,000 |
| Macro Technology Relatedreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥8m |
| Macro Technology Relatedreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥185m |
| Macro Technology Relatedreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥185m |
| Macro Technology Relatedreportable segment | segment assets | at 2025-03-31 | ¥174m |
| Nano And Micro Technology Relatedreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥36m |
| Nano And Micro Technology Relatedreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥30m |
| Nano And Micro Technology Relatedreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥821m |
| Nano And Micro Technology Relatedreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥821m |
| Nano And Micro Technology Relatedreportable segment | segment assets | at 2025-03-31 | ¥321m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥37m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥38m |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥1.0bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥1.0bn |
| —segment total | segment assets | at 2025-03-31 | ¥495m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥496m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 888
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 1240721000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 5927000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 5927000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 5927000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 5927000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 2277000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 405187000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 505610000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 405187000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 507887000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -126000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -141000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1651709000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 1754394000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1651709000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 1754394000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1836097000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 2024695000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 1022740000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 1299249000 | JPY |
| Beginning finished goods cos | Prior1YearDuration_NonConsolidatedMember | 29171000 | JPY |
| Beginning finished goods cos | CurrentYearDuration_NonConsolidatedMember | 22884000 | JPY |
| Cost of products manufactured | Prior1YearDuration_NonConsolidatedMember | 583297000 | JPY |
| Cost of products manufactured | CurrentYearDuration_NonConsolidatedMember | 757084000 | JPY |
| Total beginning finished goods and cost of products manufactured for the period | Prior1YearDuration_NonConsolidatedMember | 612468000 | JPY |
| Total beginning finished goods and cost of products manufactured for the period | CurrentYearDuration_NonConsolidatedMember | 779969000 | JPY |
| Ending finished goods cos | Prior1YearDuration_NonConsolidatedMember | 22884000 | JPY |
| Ending finished goods cos | CurrentYearDuration_NonConsolidatedMember | 28258000 | JPY |
| Cost of finished goods sold | Prior1YearDuration_NonConsolidatedMember | 589583000 | JPY |
| Cost of finished goods sold | CurrentYearDuration_NonConsolidatedMember | 751710000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 433157000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 547538000 | JPY |
| Directors compensations sga | Prior1YearDuration_NonConsolidatedMember | 47529000 | JPY |
| Directors compensations sga | CurrentYearDuration_NonConsolidatedMember | 47529000 | JPY |
| Salaries and allowances sga | Prior1YearDuration_NonConsolidatedMember | 69178000 | JPY |
| Salaries and allowances sga | CurrentYearDuration_NonConsolidatedMember | 68691000 | JPY |
| Legal welfare expenses sga | Prior1YearDuration_NonConsolidatedMember | 21061000 | JPY |
| Legal welfare expenses sga | CurrentYearDuration_NonConsolidatedMember | 21615000 | JPY |
| Provision for bonuses sga | Prior1YearDuration_NonConsolidatedMember | 9510000 | JPY |
| Provision for bonuses sga | CurrentYearDuration_NonConsolidatedMember | 15858000 | JPY |
| Rents sga | Prior1YearDuration_NonConsolidatedMember | 1259000 | JPY |
| Rents sga | CurrentYearDuration_NonConsolidatedMember | 1259000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 5646000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 9807000 | JPY |
| Traveling and transportation expenses sga | Prior1YearDuration_NonConsolidatedMember | 7395000 | JPY |
| Traveling and transportation expenses sga | CurrentYearDuration_NonConsolidatedMember | 9059000 | JPY |
| Commission fee sga | Prior1YearDuration_NonConsolidatedMember | 33892000 | JPY |
| Commission fee sga | CurrentYearDuration_NonConsolidatedMember | 55523000 | JPY |
| Freightage expenses sga | Prior1YearDuration_NonConsolidatedMember | 11893000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |