Annual report
4240.TEDINET S100W4AV
Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 84
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥919m | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥925m | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥906m | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥737m | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥109m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥69m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥111m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥70m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥75m | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥103m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥37m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥111m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥71m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥101m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥57m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥59m | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥115m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥32m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.8bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.6bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.5bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥184m | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥192m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.3bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥989m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥893m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥359m | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥263m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥246m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥316m | at 2022-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥241m | at 2021-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥149m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥118m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥27m | 2022-04-01 → 2023-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥121m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥106m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥50m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥99m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥96m | 2022-04-01 → 2023-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥44m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥14m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥3m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥2m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥2m | 2022-04-01 → 2023-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥17.68 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.08 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.42 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.2 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.57 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥4 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥290.15 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥272.47 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥262.39 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥251.98 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥231.78 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 90.0% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.6% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.7% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.7% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.3% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.8% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.1% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.4% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.4% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,692,800 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,692,800 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,692,800 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,692,800 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,692,800 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 69 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 72 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 68 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 61 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 65 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥1,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥654,000 |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥19m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥1.3bn |
| Macro Technology Relatedreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥973,000 |
| Macro Technology Relatedreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥8m |
| Macro Technology Relatedreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥185m |
| Macro Technology Relatedreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥185m |
| Macro Technology Relatedreportable segment | segment assets | at 2025-03-31 | ¥174m |
| Nano And Micro Technology Relatedreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥36m |
| Nano And Micro Technology Relatedreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥30m |
| Nano And Micro Technology Relatedreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥821m |
| Nano And Micro Technology Relatedreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥821m |
| Nano And Micro Technology Relatedreportable segment | segment assets | at 2025-03-31 | ¥321m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥37m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥38m |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥1.0bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥1.0bn |
| —segment total | segment assets | at 2025-03-31 | ¥495m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥496m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-04-01 → 2024-03-31 | ¥2,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥1,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥418,000 |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥13m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥1.2bn |
| Macro Technology Relatedreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥2m |
| Macro Technology Relatedreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥9m |
| Macro Technology Relatedreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥193m |
| Macro Technology Relatedreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥193m |
| Macro Technology Relatedreportable segment | segment assets | at 2024-03-31 | ¥185m |
| Nano And Micro Technology Relatedreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥9m |
| Nano And Micro Technology Relatedreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥34m |
| Nano And Micro Technology Relatedreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥718m |
| Nano And Micro Technology Relatedreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥718m |
| Nano And Micro Technology Relatedreportable segment | segment assets | at 2024-03-31 | ¥322m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥11m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥43m |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥911m |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥911m |
| —segment total | segment assets | at 2024-03-31 | ¥507m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥919m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥919m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥508m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 868
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 184388000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1240721000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 1240721000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 5927000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 5927000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 5927000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 5927000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 304532000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 405187000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 304532000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 405187000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -126000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -126000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1551053000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 1651709000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1551053000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 1651709000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1743107000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 1836097000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 918994000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 1022740000 | JPY |
| Beginning finished goods cos | Prior1YearDuration_NonConsolidatedMember | 24008000 | JPY |
| Beginning finished goods cos | CurrentYearDuration_NonConsolidatedMember | 29171000 | JPY |
| Cost of products manufactured | Prior1YearDuration_NonConsolidatedMember | 532984000 | JPY |
| Cost of products manufactured | CurrentYearDuration_NonConsolidatedMember | 583297000 | JPY |
| Total beginning finished goods and cost of products manufactured for the period | Prior1YearDuration_NonConsolidatedMember | 556993000 | JPY |
| Total beginning finished goods and cost of products manufactured for the period | CurrentYearDuration_NonConsolidatedMember | 612468000 | JPY |
| Ending finished goods cos | Prior1YearDuration_NonConsolidatedMember | 29171000 | JPY |
| Ending finished goods cos | CurrentYearDuration_NonConsolidatedMember | 22884000 | JPY |
| Cost of finished goods sold | Prior1YearDuration_NonConsolidatedMember | 527821000 | JPY |
| Cost of finished goods sold | CurrentYearDuration_NonConsolidatedMember | 589583000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 391172000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 433157000 | JPY |
| Directors compensations sga | Prior1YearDuration_NonConsolidatedMember | 46324000 | JPY |
| Directors compensations sga | CurrentYearDuration_NonConsolidatedMember | 47529000 | JPY |
| Salaries and allowances sga | Prior1YearDuration_NonConsolidatedMember | 68500000 | JPY |
| Salaries and allowances sga | CurrentYearDuration_NonConsolidatedMember | 69178000 | JPY |
| Legal welfare expenses sga | Prior1YearDuration_NonConsolidatedMember | 21526000 | JPY |
| Legal welfare expenses sga | CurrentYearDuration_NonConsolidatedMember | 21061000 | JPY |
| Provision for bonuses sga | Prior1YearDuration_NonConsolidatedMember | 8761000 | JPY |
| Provision for bonuses sga | CurrentYearDuration_NonConsolidatedMember | 9510000 | JPY |
| Rents sga | Prior1YearDuration_NonConsolidatedMember | 1259000 | JPY |
| Rents sga | CurrentYearDuration_NonConsolidatedMember | 1259000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 4316000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 5646000 | JPY |
| Traveling and transportation expenses sga | Prior1YearDuration_NonConsolidatedMember | 7372000 | JPY |
| Traveling and transportation expenses sga | CurrentYearDuration_NonConsolidatedMember | 7395000 | JPY |
| Commission fee sga | Prior1YearDuration_NonConsolidatedMember | 33275000 | JPY |
| Commission fee sga | CurrentYearDuration_NonConsolidatedMember | 33892000 | JPY |
| Freightage expenses sga | Prior1YearDuration_NonConsolidatedMember | 12027000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |