Quarterly report · Q3
4240.TEDINET S100Q7MQ
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥656m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥906m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥678m | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥29m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥87m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥31m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥103m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥88m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥31m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥88m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥12m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥115m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥78m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥124m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥201m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥831m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥946m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥2.08 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.47 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.2 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.78 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.19 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 92.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,692,800 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,692,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,692,800 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥814,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥814,000 |
| jpcrp040300-q3r_E02483-000Macro Technologyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥131m |
| jpcrp040300-q3r_E02483-000Macro Technologyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥131m |
| jpcrp040300-q3r_E02483-000Nano And Micro Technologyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥524m |
| jpcrp040300-q3r_E02483-000Nano And Micro Technologyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥524m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥655m |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥655m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥656m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥656m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥1m |
| jpcrp040300-q3r_E02483-000Macro Technologyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥120m |
| jpcrp040300-q3r_E02483-000Macro Technologyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥120m |
| jpcrp040300-q3r_E02483-000Nano And Micro Technologyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥557m |
| jpcrp040300-q3r_E02483-000Nano And Micro Technologyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥557m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥677m |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥677m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥678m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥678m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 16104000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 69842000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 65462000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 185552000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 110413000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 3972000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 3972000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 11734000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 9996000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 15706000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13968000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 201259000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 124381000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1240721000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1240721000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 5927000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 5927000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 187885000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 199726000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -126000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -126000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1434407000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1446248000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1434407000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1446248000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1635667000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1570629000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 678042000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 656021000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 383668000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 401499000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 294373000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 254522000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 207680000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 225349000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 86693000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 29173000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 467000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 443000 | JPY |
| Electricity sale income noi | Prior1YTDDuration_NonConsolidatedMember | 1235000 | JPY |
| Electricity sale income noi | CurrentYTDDuration_NonConsolidatedMember | 1255000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 489000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 663000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2192000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2363000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 251000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 214000 | JPY |
| Cost of electricity sales noe | Prior1YTDDuration_NonConsolidatedMember | 591000 | JPY |
| Cost of electricity sales noe | CurrentYTDDuration_NonConsolidatedMember | 524000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 155000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |