Tokyo Tape
Sign in
← Cluster Technology

Annual report

4240.TEDINET S100OK6S
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 82
MetricValuePeriodScopeSource row
Revenue¥906m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥737m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥836m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥835m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥743m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥101m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥35m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥103m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥37m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥29m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥27m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥27m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥103m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥37m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥115m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥32m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥20m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥21m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥41m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.6bnat 2022-03-31StandaloneAssets
Total assets¥1.5bnat 2021-03-31StandaloneAssets
Total assets¥1.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥201mat 2022-03-31StandaloneLiabilities
Total liabilities¥152mat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥946mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥871mat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥316mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥241mat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥151mat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥188mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥156mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥121m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥106m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥2m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥61m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥54m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥44m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥14m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥35m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥29m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥2m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥47,0002018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥25,0002017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.22021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.572020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.572019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.672018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.232017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥251.98at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥231.78at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥226.22at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥222.65at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥218.98at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio87.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.7%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.0%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,692,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,692,800at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,692,800at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,692,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,692,800at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees61at 2022-03-31StandaloneNumber of employees
Employees65at 2021-03-31StandaloneNumber of employees
Employees68at 2020-03-31dStandaloneNumber of employees
Employees70at 2019-03-31dStandaloneNumber of employees
Employees59at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-04-01 → 2022-03-31¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥2,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥1,000
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥11m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.2bn
Macro Technology Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥20m
Macro Technology Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥8m
Macro Technology Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥158m
Macro Technology Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥158m
Macro Technology Relatedreportable segmentsegment assetsat 2022-03-31¥190m
Nano And Micro Technology Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥22m
Nano And Micro Technology Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥13m
Nano And Micro Technology Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥746m
Nano And Micro Technology Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥746m
Nano And Micro Technology Relatedreportable segmentsegment assetsat 2022-03-31¥205m
—segment totalcapex2021-04-01 → 2022-03-31¥42m
—segment totaldepreciation2021-04-01 → 2022-03-31¥21m
—segment totalrevenue external2021-04-01 → 2022-03-31¥905m
—segment totalrevenue external2021-04-01 → 2022-03-31¥905m
—segment totalsegment assetsat 2022-03-31¥394m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥42m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥21m
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥906m
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥906m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥394m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-04-01 → 2021-03-31¥1,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2021-03-31¥4,000
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥975,000
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥1.1bn
Macro Technology Relatedreportable segmentcapex2020-04-01 → 2021-03-31¥7m
Macro Technology Relatedreportable segmentdepreciation2020-04-01 → 2021-03-31¥6m
Macro Technology Relatedreportable segmentrevenue2020-04-01 → 2021-03-31¥184m
Macro Technology Relatedreportable segmentrevenue external2020-04-01 → 2021-03-31¥184m
Macro Technology Relatedreportable segmentsegment assetsat 2021-03-31¥170m
Nano And Micro Technology Relatedreportable segmentcapex2020-04-01 → 2021-03-31¥24m
Nano And Micro Technology Relatedreportable segmentdepreciation2020-04-01 → 2021-03-31¥12m
Nano And Micro Technology Relatedreportable segmentrevenue2020-04-01 → 2021-03-31¥548m
Nano And Micro Technology Relatedreportable segmentrevenue external2020-04-01 → 2021-03-31¥548m
Nano And Micro Technology Relatedreportable segmentsegment assetsat 2021-03-31¥189m
—segment totalcapex2020-04-01 → 2021-03-31¥31m
—segment totaldepreciation2020-04-01 → 2021-03-31¥17m
—segment totalrevenue2020-04-01 → 2021-03-31¥732m
—segment totalrevenue external2020-04-01 → 2021-03-31¥732m
—segment totalsegment assetsat 2021-03-31¥359m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥31m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥17m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥737m
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥737m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥359m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 859
ItemContextValueUnit
Operating incomeCurrentYearDuration_NonConsolidatedMember100839000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember847000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember620000JPY
Electricity sale income noiPrior1YearDuration_NonConsolidatedMember1811000JPY
Electricity sale income noiCurrentYearDuration_NonConsolidatedMember1487000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember1257000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember－JPY
Other noiPrior1YearDuration_NonConsolidatedMember124000JPY
Other noiCurrentYearDuration_NonConsolidatedMember872000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember4040000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember2979000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember298000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember329000JPY
Cost of electricity sales noePrior1YearDuration_NonConsolidatedMember889000JPY
Cost of electricity sales noeCurrentYearDuration_NonConsolidatedMember788000JPY
Other noePrior1YearDuration_NonConsolidatedMember0JPY
Other noeCurrentYearDuration_NonConsolidatedMember155000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember1188000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember1273000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember37396000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember102546000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember37396000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember102546000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember5714000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember17768000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember－JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-30193000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember31682000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember114971000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember1240721000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember5927000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember－JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember5927000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ReserveForSpecialDepreciationMember1563000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember39668000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember41232000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember31682000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember31682000JPY
Reversal of reserve for special depreciationPrior1YearDuration_NonConsolidatedMember_ReserveForSpecialDepreciationMember-1563000JPY
Reversal of reserve for special depreciationPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1563000JPY
Reversal of reserve for special depreciationPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember－JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalStockMember－JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember－JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_OtherCapitalSurplusMember－JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember－JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_ReserveForSpecialDepreciationMember-1563000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember33245000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember31682000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalStockMember1240721000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember5927000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass