Half-year report · HY
423A.TEDINET S100Y3OF
Period2025-10-01 → 2026-03-31
Filed2026-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.1bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥37.0bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.8bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥979m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥912m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥758m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥979m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥758m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥27.0bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥25.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥24.9bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.2bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥12.8bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥13.8bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.1bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥143m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥6m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥358m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥544m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥224m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥93m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥520m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥175m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥222m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.28 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.55 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.4 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.21 | 2025-10-01 → 2026-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.1% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 480
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | Prior1YearInstant | 508000000 | JPY |
| Accounts payable other | InterimInstant | 1211000000 | JPY |
| Income taxes payable | Prior1YearInstant | 171000000 | JPY |
| Income taxes payable | InterimInstant | 545000000 | JPY |
| Advances received | Prior1YearInstant | 1057000000 | JPY |
| Advances received | InterimInstant | 429000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 384000000 | JPY |
| Provision for bonuses | InterimInstant | 388000000 | JPY |
| Other cl | Prior1YearInstant | 158000000 | JPY |
| Other cl | InterimInstant | 195000000 | JPY |
| Current liabilities | Prior1YearInstant | 10395000000 | JPY |
| Current liabilities | InterimInstant | 9712000000 | JPY |
| Long term loans payable | Prior1YearInstant | 351000000 | JPY |
| Long term loans payable | InterimInstant | 310000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 44000000 | JPY |
| Lease obligations ncl | InterimInstant | 44000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 4000000 | JPY |
| Deferred tax liabilities | InterimInstant | 1000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 674000000 | JPY |
| Deferred tax liabilities for land revaluation | InterimInstant | 674000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 715000000 | JPY |
| Net defined benefit liability | InterimInstant | 702000000 | JPY |
| Long term advances received | Prior1YearInstant | 328000000 | JPY |
| Long term advances received | InterimInstant | 1410000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 89000000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 98000000 | JPY |
| Other ncl | Prior1YearInstant | 224000000 | JPY |
| Other ncl | InterimInstant | 237000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2433000000 | JPY |
| Noncurrent liabilities | InterimInstant | 3479000000 | JPY |
| Liabilities | Prior1YearInstant | 12829000000 | JPY |
| Liabilities | InterimInstant | 13191000000 | JPY |
| Capital stock | Prior1YearInstant | 2677000000 | JPY |
| Capital stock | InterimInstant | 3001000000 | JPY |
| Capital surplus | Prior1YearInstant | 2139000000 | JPY |
| Capital surplus | InterimInstant | 2465000000 | JPY |
| Retained earnings | Prior1YearInstant | 5926000000 | JPY |
| Retained earnings | InterimInstant | 6756000000 | JPY |
| Treasury stock | Prior1YearInstant | -3000000 | JPY |
| Treasury stock | InterimInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 10738000000 | JPY |
| Shareholders equity | InterimInstant | 12223000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 129000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 154000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 1243000000 | JPY |
| Revaluation reserve for land | InterimInstant | 1243000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 119000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 159000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -4000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | -3000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |