Half-year report · Q2
423A.TEDINET S100VR57
Period2024-10-01 → 2025-03-31
Filed2025-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.8bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥34.9bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.2bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥662m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥719m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥685m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥758m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥762m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥446m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥758m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥446m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥24.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥23.3bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥25.6bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.8bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥11.8bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥12.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2023-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥358m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥93m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥126m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥52m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥222m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥196m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥40m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥25.4 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.52 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.96 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 464
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)史彩監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)伊藤 肇 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)西田 友洋 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 18247000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 20849000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 34894000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 719000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 1101000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1168000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 446000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 758000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 762000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 456000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 741000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 847000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 11033000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 12075000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 11424000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 25586000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 24873000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 23275000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 14.96 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 25.40 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 25.52 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.431 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.485 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.491 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 1311000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 358000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1753000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -52000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -93000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -126000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -40000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -222000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -196000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 6085000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 6374000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 6358000000 | JPY |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 12000000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.4018 | |
| Number of shares held | CurrentQuarterInstant_No2MajorShareholdersMember | 1372000 | |
| Shareholding ratio | CurrentQuarterInstant_No2MajorShareholdersMember | 0.0460 | |
| Number of shares held | CurrentQuarterInstant_No3MajorShareholdersMember | 1192000 | |
| Shareholding ratio | CurrentQuarterInstant_No3MajorShareholdersMember | 0.0399 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |