Annual report

Period2025-02-01 → 2026-01-31
Filed2026-04-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.6bn2025-02-01 → 2026-01-31Cons.Net sales
Revenue¥14.0bn2024-02-01 → 2025-01-31Cons.Net sales
Revenue¥13.3bn2023-02-01 → 2024-01-31vCons.Net sales (5-year summary)
Revenue¥14.3bn2022-02-01 → 2023-01-31vCons.Net sales (5-year summary)
Revenue¥11.7bn2021-02-01 → 2022-01-31dCons.Net sales (5-year summary)
Operating income¥512m2025-02-01 → 2026-01-31Cons.Operating income
Operating income¥1.4bn2024-02-01 → 2025-01-31Cons.Operating income
Ordinary income¥590m2025-02-01 → 2026-01-31Cons.Ordinary income
Ordinary income¥1.5bn2024-02-01 → 2025-01-31Cons.Ordinary income
Ordinary income¥1.6bn2023-02-01 → 2024-01-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2022-02-01 → 2023-01-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2021-02-01 → 2022-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥836m2025-02-01 → 2026-01-31Cons.Income before income taxes
Profit before tax¥1.5bn2024-02-01 → 2025-01-31Cons.Income before income taxes
Net income (owners)¥606m2025-02-01 → 2026-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2023-02-01 → 2024-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2022-02-01 → 2023-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥606m2025-02-01 → 2026-01-31Cons.Profit loss
Net income¥1.1bn2024-02-01 → 2025-01-31Cons.Profit loss
Total assets¥26.8bnat 2026-01-31Cons.Assets
Total assets¥28.5bnat 2025-01-31Cons.Assets
Total assets¥26.5bnat 2024-01-31vCons.Total assets (5-year summary)
Total assets¥26.6bnat 2023-01-31vCons.Total assets (5-year summary)
Total assets¥24.5bnat 2022-01-31dCons.Total assets (5-year summary)
Total liabilities¥3.8bnat 2026-01-31Cons.Liabilities
Total liabilities¥6.0bnat 2025-01-31Cons.Liabilities
Net assets / equity¥23.0bnat 2026-01-31Cons.Net assets
Net assets / equity¥22.5bnat 2025-01-31Cons.Net assets
Net assets / equity¥21.8bnat 2024-01-31vCons.Net assets
Net assets / equity¥21.2bnat 2023-01-31vCons.Net assets (5-year summary)
Net assets / equity¥20.0bnat 2022-01-31dCons.Net assets (5-year summary)
Cash and deposits¥4.7bnat 2026-01-31Cons.Cash and deposits
Cash and deposits¥6.5bnat 2025-01-31Cons.Cash and deposits
Cash & equivalents¥4.7bnat 2026-01-31Cons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2024-01-31vCons.Cash and cash equivalents
Cash & equivalents¥11.5bnat 2023-01-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.5bnat 2022-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.3bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥339m2023-02-01 → 2024-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2022-02-01 → 2023-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2021-02-01 → 2022-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.6bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.2bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.6bn2023-02-01 → 2024-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2022-02-01 → 2023-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥378m2021-02-01 → 2022-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥289m2025-02-01 → 2026-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥386m2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥478m2023-02-01 → 2024-01-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥477m2022-02-01 → 2023-01-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥384m2021-02-01 → 2022-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥67.12025-02-01 → 2026-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.292024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.822023-02-01 → 2024-01-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥174.362022-02-01 → 2023-01-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥155.282021-02-01 → 2022-01-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,543.58at 2026-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,490.46at 2025-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,417.59at 2024-01-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,348.12at 2023-01-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,224.69at 2022-01-31dCons.Net assets per share (5-year summary)
Equity ratio85.7%at 2026-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.9%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.1%at 2024-01-31vCons.Equity to asset ratio (5-year summary)
Equity ratio79.6%at 2023-01-31vCons.Equity to asset ratio (5-year summary)
Equity ratio81.8%at 2022-01-31dCons.Equity to asset ratio (5-year summary)
ROE2.7%2025-02-01 → 2026-01-31Cons.Rate of return on equity (5-year summary)
ROE4.8%2024-02-01 → 2025-01-31Cons.Rate of return on equity (5-year summary)
ROE4.8%2023-02-01 → 2024-01-31vCons.Rate of return on equity (5-year summary)
ROE7.6%2022-02-01 → 2023-01-31vCons.Rate of return on equity (5-year summary)
ROE7.2%2021-02-01 → 2022-01-31dCons.Rate of return on equity (5-year summary)
Employees449at 2026-01-31Cons.Number of employees
Employees450at 2025-01-31Cons.Number of employees
Employees430at 2024-01-31vCons.Number of employees
Employees423at 2023-01-31vCons.Number of employees
Employees419at 2022-01-31dCons.Number of employees
Revenue¥10.7bn2025-02-01 → 2026-01-31StandaloneNet sales
Revenue¥11.7bn2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥11.7bn2023-02-01 → 2024-01-31vStandaloneNet sales (5-year summary)
Revenue¥12.7bn2022-02-01 → 2023-01-31vStandaloneNet sales (5-year summary)
Revenue¥10.0bn2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Operating income¥375m2025-02-01 → 2026-01-31StandaloneOperating income
Operating income¥1.2bn2024-02-01 → 2025-01-31StandaloneOperating income
Ordinary income¥462m2025-02-01 → 2026-01-31StandaloneOrdinary income
Ordinary income¥1.6bn2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥1.5bn2023-02-01 → 2024-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2022-02-01 → 2023-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥708m2025-02-01 → 2026-01-31StandaloneIncome before income taxes
Profit before tax¥1.6bn2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Net income¥501m2025-02-01 → 2026-01-31StandaloneProfit loss
Net income¥1.2bn2024-02-01 → 2025-01-31StandaloneProfit loss
Net income¥972m2023-02-01 → 2024-01-31vStandaloneNet income loss (5-year summary)
Net income¥1.5bn2022-02-01 → 2023-01-31vStandaloneNet income loss (5-year summary)
Net income¥1.3bn2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Total assets¥25.1bnat 2026-01-31StandaloneAssets
Total assets¥26.5bnat 2025-01-31StandaloneAssets
Total assets¥24.8bnat 2024-01-31vStandaloneTotal assets (5-year summary)
Total assets¥24.9bnat 2023-01-31vStandaloneTotal assets (5-year summary)
Total assets¥22.9bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.5bnat 2026-01-31StandaloneLiabilities
Total liabilities¥5.1bnat 2025-01-31StandaloneLiabilities
Net assets / equity¥21.7bnat 2026-01-31StandaloneNet assets
Net assets / equity¥21.3bnat 2025-01-31StandaloneNet assets
Net assets / equity¥20.5bnat 2024-01-31vStandaloneNet assets
Net assets / equity¥19.9bnat 2023-01-31vStandaloneNet assets (5-year summary)
Net assets / equity¥18.9bnat 2022-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2026-01-31StandaloneCash and deposits
Cash and deposits¥4.9bnat 2025-01-31StandaloneCash and deposits
EPS (basic)¥55.442025-02-01 → 2026-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥131.912024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.842023-02-01 → 2024-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥166.862022-02-01 → 2023-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥144.42021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502025-02-01 → 2026-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402024-02-01 → 2025-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-02-01 → 2024-01-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-02-01 → 2023-01-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥452021-02-01 → 2022-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,397.68at 2026-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,361.76at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,272.44at 2024-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,212.71at 2023-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,097.43at 2022-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio86.2%at 2026-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.6%at 2024-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2023-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.5%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.3%2025-02-01 → 2026-01-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2023-02-01 → 2024-01-31vStandaloneRate of return on equity (5-year summary)
ROE7.7%2022-02-01 → 2023-01-31vStandaloneRate of return on equity (5-year summary)
ROE7.1%2021-02-01 → 2022-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,120,000at 2026-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,120,000at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,120,000at 2024-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,120,000at 2023-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,120,000at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees323at 2026-01-31StandaloneNumber of employees
Employees330at 2025-01-31StandaloneNumber of employees
Employees313at 2024-01-31vStandaloneNumber of employees
Employees309at 2023-01-31vStandaloneNumber of employees
Employees305at 2022-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Moldersreportable segmentdepreciation2025-02-01 → 2026-01-31¥64m
Moldersreportable segmentemployeesat 2026-01-3181 pure
Moldersreportable segmentrevenue2025-02-01 → 2026-01-31¥1.6bn
Moldersreportable segmentrevenue external2025-02-01 → 2026-01-31¥1.5bn
Moldersreportable segmentrevenue intersegment2025-02-01 → 2026-01-31¥61m
Moldersreportable segmentsegment profit2025-02-01 → 2026-01-31¥173m
Plastic Moldingreportable segmentdepreciation2025-02-01 → 2026-01-31¥1.3bn
Plastic Moldingreportable segmentemployeesat 2026-01-31347 pure
Plastic Moldingreportable segmentrevenue2025-02-01 → 2026-01-31¥11.3bn
Plastic Moldingreportable segmentrevenue external2025-02-01 → 2026-01-31¥11.1bn
Plastic Moldingreportable segmentrevenue intersegment2025-02-01 → 2026-01-31¥184m
Plastic Moldingreportable segmentsegment profit2025-02-01 → 2026-01-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-02-01 → 2026-01-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-02-01 → 2026-01-31¥12.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-02-01 → 2026-01-31¥12.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-02-01 → 2026-01-31¥245m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-02-01 → 2026-01-31¥1.2bn
Moldersreportable segmentdepreciation2024-02-01 → 2025-01-31¥75m
Moldersreportable segmentrevenue2024-02-01 → 2025-01-31¥1.9bn
Moldersreportable segmentrevenue external2024-02-01 → 2025-01-31¥1.9bn
Moldersreportable segmentrevenue intersegment2024-02-01 → 2025-01-31¥30m
Moldersreportable segmentsegment profit2024-02-01 → 2025-01-31¥273m
Plastic Moldingreportable segmentdepreciation2024-02-01 → 2025-01-31¥1.2bn
Plastic Moldingreportable segmentrevenue2024-02-01 → 2025-01-31¥12.3bn
Plastic Moldingreportable segmentrevenue external2024-02-01 → 2025-01-31¥12.1bn
Plastic Moldingreportable segmentrevenue intersegment2024-02-01 → 2025-01-31¥182m
Plastic Moldingreportable segmentsegment profit2024-02-01 → 2025-01-31¥1.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-02-01 → 2025-01-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-02-01 → 2025-01-31¥14.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-02-01 → 2025-01-31¥14.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-02-01 → 2025-01-31¥212m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-02-01 → 2025-01-31¥2.1bn
Plastic Moldingreportable segmentemployeesat 2026-01-31302 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,477
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant26531597000JPY
Total assets (5-year summary)Prior1YearInstant28522613000JPY
Total assets (5-year summary)CurrentYearInstant26829299000JPY
Net assets per share (5-year summary)Prior4YearInstant2224.69
Net assets per share (5-year summary)Prior3YearInstant2348.12
Net assets per share (5-year summary)Prior2YearInstant2417.59
Net assets per share (5-year summary)Prior1YearInstant2490.46
Net assets per share (5-year summary)CurrentYearInstant2543.58
Basic earnings loss per share (5-year summary)Prior4YearDuration155.28
Basic earnings loss per share (5-year summary)Prior3YearDuration174.36
Basic earnings loss per share (5-year summary)Prior2YearDuration113.82
Basic earnings loss per share (5-year summary)Prior1YearDuration117.29
Basic earnings loss per share (5-year summary)CurrentYearDuration67.10
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.818
Equity to asset ratio (5-year summary)Prior3YearInstant0.796
Equity to asset ratio (5-year summary)Prior2YearInstant0.821
Equity to asset ratio (5-year summary)Prior1YearInstant0.789
Equity to asset ratio (5-year summary)CurrentYearInstant0.857
Rate of return on equity (5-year summary)Prior4YearDuration0.072
Rate of return on equity (5-year summary)Prior3YearDuration0.076
Rate of return on equity (5-year summary)Prior2YearDuration0.048
Rate of return on equity (5-year summary)Prior1YearDuration0.048
Rate of return on equity (5-year summary)CurrentYearDuration0.027
Price earnings ratio (5-year summary)Prior4YearDuration9.8
Price earnings ratio (5-year summary)Prior3YearDuration8.8
Price earnings ratio (5-year summary)Prior2YearDuration13.1
Price earnings ratio (5-year summary)Prior1YearDuration10.6
Price earnings ratio (5-year summary)CurrentYearDuration19.0
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration2078963000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration2553306000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration338593000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration3336858000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1074373000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-377950000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-3053178000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-4598241000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-3239167000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-2559447000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-384295000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-476828000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-478109000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-386044000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-288539000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant12471906000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant11496461000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-01-31pass
balance sheet identityconsolidated 2026-01-31pass
balance sheet identitynon_consolidated 2025-01-31pass rounding
balance sheet identitynon_consolidated 2026-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsconsolidated 2026-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2026-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2025-02-01/2026-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenueconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenueconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2025-02-01/2026-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2026-01-31pass