Annual report

Period2023-02-01 → 2024-01-31
Filed2024-04-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥13.3bn2023-02-01 → 2024-01-31Cons.Net sales
Revenue¥14.3bn2022-02-01 → 2023-01-31Cons.Net sales
Revenue¥11.7bn2021-02-01 → 2022-01-31dCons.Net sales (5-year summary)
Revenue¥9.7bn2020-02-01 → 2021-01-31dCons.Net sales (5-year summary)
Revenue¥9.6bn2019-02-01 → 2020-01-31dCons.Net sales (5-year summary)
Operating income¥1.5bn2023-02-01 → 2024-01-31Cons.Operating income
Operating income¥2.5bn2022-02-01 → 2023-01-31Cons.Operating income
Ordinary income¥1.6bn2023-02-01 → 2024-01-31Cons.Ordinary income
Ordinary income¥2.5bn2022-02-01 → 2023-01-31Cons.Ordinary income
Ordinary income¥2.0bn2021-02-01 → 2022-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥954m2020-02-01 → 2021-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2019-02-01 → 2020-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2023-02-01 → 2024-01-31Cons.Income before income taxes
Profit before tax¥2.3bn2022-02-01 → 2023-01-31Cons.Income before income taxes
Net income (owners)¥1.0bn2023-02-01 → 2024-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2022-02-01 → 2023-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2020-02-01 → 2021-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥913m2019-02-01 → 2020-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.0bn2023-02-01 → 2024-01-31Cons.Profit loss
Net income¥1.6bn2022-02-01 → 2023-01-31Cons.Profit loss
Total assets¥26.5bnat 2024-01-31Cons.Assets
Total assets¥26.6bnat 2023-01-31Cons.Assets
Total assets¥24.5bnat 2022-01-31dCons.Total assets (5-year summary)
Total assets¥22.7bnat 2021-01-31dCons.Total assets (5-year summary)
Total assets¥22.1bnat 2020-01-31dCons.Total assets (5-year summary)
Total liabilities¥4.7bnat 2024-01-31Cons.Liabilities
Total liabilities¥5.4bnat 2023-01-31Cons.Liabilities
Net assets / equity¥21.8bnat 2024-01-31Cons.Net assets
Net assets / equity¥21.2bnat 2023-01-31Cons.Net assets
Net assets / equity¥20.0bnat 2022-01-31dCons.Net assets
Net assets / equity¥19.0bnat 2021-01-31dCons.Net assets (5-year summary)
Net assets / equity¥18.3bnat 2020-01-31dCons.Net assets (5-year summary)
Cash and deposits¥6.8bnat 2024-01-31Cons.Cash and deposits
Cash and deposits¥11.5bnat 2023-01-31Cons.Cash and deposits
Cash & equivalents¥6.8bnat 2024-01-31Cons.Cash and cash equivalents
Cash & equivalents¥11.5bnat 2023-01-31Cons.Cash and cash equivalents
Cash & equivalents¥12.5bnat 2022-01-31dCons.Cash and cash equivalents
Cash & equivalents¥11.2bnat 2021-01-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.3bnat 2020-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥339m2023-02-01 → 2024-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2022-02-01 → 2023-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2021-02-01 → 2022-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-02-01 → 2021-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2019-02-01 → 2020-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.6bn2023-02-01 → 2024-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2022-02-01 → 2023-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥378m2021-02-01 → 2022-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2.9bn2020-02-01 → 2021-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2019-02-01 → 2020-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥478m2023-02-01 → 2024-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥477m2022-02-01 → 2023-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥384m2021-02-01 → 2022-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2020-02-01 → 2021-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥382m2019-02-01 → 2020-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥113.822023-02-01 → 2024-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥174.362022-02-01 → 2023-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥155.282021-02-01 → 2022-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.172020-02-01 → 2021-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥101.582019-02-01 → 2020-01-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,417.59at 2024-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,348.12at 2023-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,224.69at 2022-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,113.78at 2021-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,030.67at 2020-01-31dCons.Net assets per share (5-year summary)
Equity ratio82.1%at 2024-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.6%at 2023-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.8%at 2022-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio83.9%at 2021-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.5%at 2020-01-31dCons.Equity to asset ratio (5-year summary)
ROE4.8%2023-02-01 → 2024-01-31Cons.Rate of return on equity (5-year summary)
ROE7.6%2022-02-01 → 2023-01-31Cons.Rate of return on equity (5-year summary)
ROE7.2%2021-02-01 → 2022-01-31dCons.Rate of return on equity (5-year summary)
ROE5.4%2020-02-01 → 2021-01-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2019-02-01 → 2020-01-31dCons.Rate of return on equity (5-year summary)
Employees430at 2024-01-31Cons.Number of employees
Employees423at 2023-01-31Cons.Number of employees
Employees419at 2022-01-31dCons.Number of employees
Employees417at 2021-01-31dCons.Number of employees
Employees424at 2020-01-31dCons.Number of employees
Revenue¥11.7bn2023-02-01 → 2024-01-31StandaloneNet sales
Revenue¥12.7bn2022-02-01 → 2023-01-31StandaloneNet sales
Revenue¥10.0bn2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Revenue¥8.2bn2020-02-01 → 2021-01-31dStandaloneNet sales (5-year summary)
Revenue¥7.4bn2019-02-01 → 2020-01-31dStandaloneNet sales (5-year summary)
Operating income¥1.4bn2023-02-01 → 2024-01-31StandaloneOperating income
Operating income¥2.3bn2022-02-01 → 2023-01-31StandaloneOperating income
Ordinary income¥1.5bn2023-02-01 → 2024-01-31StandaloneOrdinary income
Ordinary income¥2.4bn2022-02-01 → 2023-01-31StandaloneOrdinary income
Ordinary income¥1.8bn2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥953m2020-02-01 → 2021-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2019-02-01 → 2020-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2023-02-01 → 2024-01-31StandaloneIncome before income taxes
Profit before tax¥2.2bn2022-02-01 → 2023-01-31StandaloneIncome before income taxes
Net income¥972m2023-02-01 → 2024-01-31StandaloneProfit loss
Net income¥1.5bn2022-02-01 → 2023-01-31StandaloneProfit loss
Net income¥1.3bn2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2020-02-01 → 2021-01-31dStandaloneNet income loss (5-year summary)
Net income¥744m2019-02-01 → 2020-01-31dStandaloneNet income loss (5-year summary)
Total assets¥24.8bnat 2024-01-31StandaloneAssets
Total assets¥24.9bnat 2023-01-31StandaloneAssets
Total assets¥22.9bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total assets¥21.3bnat 2021-01-31dStandaloneTotal assets (5-year summary)
Total assets¥20.5bnat 2020-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.3bnat 2024-01-31StandaloneLiabilities
Total liabilities¥4.9bnat 2023-01-31StandaloneLiabilities
Net assets / equity¥20.5bnat 2024-01-31StandaloneNet assets
Net assets / equity¥19.9bnat 2023-01-31StandaloneNet assets
Net assets / equity¥18.9bnat 2022-01-31dStandaloneNet assets
Net assets / equity¥17.9bnat 2021-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥17.1bnat 2020-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.5bnat 2024-01-31StandaloneCash and deposits
Cash and deposits¥10.1bnat 2023-01-31StandaloneCash and deposits
EPS (basic)¥107.842023-02-01 → 2024-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥166.862022-02-01 → 2023-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥144.42021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.342020-02-01 → 2021-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.762019-02-01 → 2020-01-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402023-02-01 → 2024-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-02-01 → 2023-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452021-02-01 → 2022-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-02-01 → 2021-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-02-01 → 2020-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,272.44at 2024-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,212.71at 2023-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,097.43at 2022-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,993.01at 2021-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,902.85at 2020-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.6%at 2024-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2023-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.5%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.3%at 2021-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.3%at 2020-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.8%2023-02-01 → 2024-01-31StandaloneRate of return on equity (5-year summary)
ROE7.7%2022-02-01 → 2023-01-31StandaloneRate of return on equity (5-year summary)
ROE7.1%2021-02-01 → 2022-01-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2020-02-01 → 2021-01-31dStandaloneRate of return on equity (5-year summary)
ROE4.4%2019-02-01 → 2020-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,120,000at 2024-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,120,000at 2023-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,120,000at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,120,000at 2021-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,120,000at 2020-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees313at 2024-01-31StandaloneNumber of employees
Employees309at 2023-01-31StandaloneNumber of employees
Employees305at 2022-01-31dStandaloneNumber of employees
Employees305at 2021-01-31dStandaloneNumber of employees
Employees305at 2020-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Moldersreportable segmentdepreciation2023-02-01 → 2024-01-31¥87m
Moldersreportable segmentemployeesat 2024-01-3180 pure
Moldersreportable segmentrevenue2023-02-01 → 2024-01-31¥1.2bn
Moldersreportable segmentrevenue external2023-02-01 → 2024-01-31¥1.1bn
Moldersreportable segmentrevenue intersegment2023-02-01 → 2024-01-31¥36m
Moldersreportable segmentsegment profit2023-02-01 → 2024-01-31¥107m
Plastic Moldingreportable segmentdepreciation2023-02-01 → 2024-01-31¥873m
Plastic Moldingreportable segmentemployeesat 2024-01-31335 pure
Plastic Moldingreportable segmentrevenue2023-02-01 → 2024-01-31¥12.3bn
Plastic Moldingreportable segmentrevenue external2023-02-01 → 2024-01-31¥12.1bn
Plastic Moldingreportable segmentrevenue intersegment2023-02-01 → 2024-01-31¥192m
Plastic Moldingreportable segmentsegment profit2023-02-01 → 2024-01-31¥2.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-02-01 → 2024-01-31¥960m
Total Of Reportable Segments And Otherssegment totalrevenue2023-02-01 → 2024-01-31¥13.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-02-01 → 2024-01-31¥13.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-02-01 → 2024-01-31¥227m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-02-01 → 2024-01-31¥2.1bn
Moldersreportable segmentdepreciation2022-02-01 → 2023-01-31¥73m
Moldersreportable segmentrevenue2022-02-01 → 2023-01-31¥1.4bn
Moldersreportable segmentrevenue external2022-02-01 → 2023-01-31¥1.3bn
Moldersreportable segmentrevenue intersegment2022-02-01 → 2023-01-31¥124m
Moldersreportable segmentsegment profit2022-02-01 → 2023-01-31¥172m
Plastic Moldingreportable segmentdepreciation2022-02-01 → 2023-01-31¥740m
Plastic Moldingreportable segmentrevenue2022-02-01 → 2023-01-31¥13.2bn
Plastic Moldingreportable segmentrevenue external2022-02-01 → 2023-01-31¥13.0bn
Plastic Moldingreportable segmentrevenue intersegment2022-02-01 → 2023-01-31¥168m
Plastic Moldingreportable segmentsegment profit2022-02-01 → 2023-01-31¥2.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-02-01 → 2023-01-31¥813m
Total Of Reportable Segments And Otherssegment totalrevenue2022-02-01 → 2023-01-31¥14.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-02-01 → 2023-01-31¥14.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-02-01 → 2023-01-31¥292m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-02-01 → 2023-01-31¥3.0bn
Plastic Moldingreportable segmentemployeesat 2024-01-31298 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,393
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember3274000JPY
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember28774000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember55459000JPY
Total changes of items during the periodCurrentYearDuration638816000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember46457000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember15816000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember86884000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember149158000JPY
Net assetsCurrentYearInstant21793704000JPY
Income before income taxesPrior1YearDuration2309858000JPY
Income before income taxesCurrentYearDuration1520604000JPY
Depreciation and amortization ope cfPrior1YearDuration899562000JPY
Depreciation and amortization ope cfCurrentYearDuration1052845000JPY
Impairment loss ope cfPrior1YearDuration222397000JPY
Impairment loss ope cfCurrentYearDuration81396000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration44638000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-19393000JPY
Increase decrease in provision for product warranties ope cfPrior1YearDuration-402000JPY
Increase decrease in provision for product warranties ope cfCurrentYearDuration8905000JPY
Increase decrease in provision for loss on order received ope cfPrior1YearDuration8000JPY
Increase decrease in provision for loss on order received ope cfCurrentYearDuration-1473000JPY
Increase decrease in provision for directors retirement benefits and other officers ope cfPrior1YearDuration-JPY
Increase decrease in provision for directors retirement benefits and other officers ope cfCurrentYearDuration-47541000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-27536000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration-22591000JPY
Interest and dividends income ope cfPrior1YearDuration-10676000JPY
Interest and dividends income ope cfCurrentYearDuration-11256000JPY
Foreign exchange losses gains ope cfPrior1YearDuration3682000JPY
Foreign exchange losses gains ope cfCurrentYearDuration1588000JPY
Gain on maturity of insurance contract ope cfPrior1YearDuration-2283000JPY
Gain on maturity of insurance contract ope cfCurrentYearDuration-22604000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration-JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration1540000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-299741000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration313349000JPY
Decrease increase in inventories ope cfPrior1YearDuration-574441000JPY
Decrease increase in inventories ope cfCurrentYearDuration-435024000JPY
Decrease increase in other current assets ope cfPrior1YearDuration-168222000JPY
Decrease increase in other current assets ope cfCurrentYearDuration-449032000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration839531000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-590133000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration-122183000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration8554000JPY
Increase decrease in other current liabilities ope cfPrior1YearDuration14636000JPY
Increase decrease in other current liabilities ope cfCurrentYearDuration-142159000JPY
Increase decrease in other noncurrent liabilities ope cfPrior1YearDuration136000JPY
Increase decrease in other noncurrent liabilities ope cfCurrentYearDuration2103000JPY
Subtotal ope cfPrior1YearDuration3128965000JPY
Subtotal ope cfCurrentYearDuration1249676000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration10676000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-01-31pass
balance sheet identityconsolidated 2024-01-31pass
balance sheet identitynon_consolidated 2023-01-31pass rounding
balance sheet identitynon_consolidated 2024-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-01-31pass
statement vs summary · net assetsconsolidated 2023-01-31pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2022-01-31pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net income attributable to parentconsolidated 2022-02-01/2023-01-31pass
statement vs summary · net income attributable to parentconsolidated 2023-02-01/2024-01-31pass
statement vs summary · operating cash flowconsolidated 2022-02-01/2023-01-31pass
statement vs summary · operating cash flowconsolidated 2023-02-01/2024-01-31pass
statement vs summary · revenueconsolidated 2022-02-01/2023-01-31pass
statement vs summary · revenueconsolidated 2023-02-01/2024-01-31pass
statement vs summary · revenuenon_consolidated 2022-02-01/2023-01-31pass
statement vs summary · revenuenon_consolidated 2023-02-01/2024-01-31pass
statement vs summary · total assetsconsolidated 2023-01-31pass
statement vs summary · total assetsconsolidated 2024-01-31pass
statement vs summary · total assetsnon_consolidated 2023-01-31pass
statement vs summary · total assetsnon_consolidated 2024-01-31pass