Quarterly report · Q3
4238.TEDINET S100SFZQ
Period2023-02-01 → 2023-10-31
Filed2023-12-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.3bn | 2023-02-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥14.3bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.6bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2023-02-01 → 2023-10-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2023-02-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2023-02-01 → 2023-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥997m | 2023-02-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥997m | 2023-02-01 → 2023-10-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Total assets | ¥27.1bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥26.6bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥26.5bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.7bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥21.2bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥20.9bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.9bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.5bn | at 2023-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥110.65 | 2023-02-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.97 | 2023-08-01 → 2023-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.36 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.4 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.9 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.0% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.8% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥893m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥867m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥26m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥73m |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥9.6bn |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥9.4bn |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥152m |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2023-10-31 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2023-10-31 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥178m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2023-10-31 | ¥1.8bn |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥1.0bn |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥930m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥104m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥133m |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥9.8bn |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥9.6bn |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥122m |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-10-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-10-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥225m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-10-31 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Insurance funds | Prior1YearInstant | 79473000 | JPY |
| Insurance funds | CurrentQuarterInstant | 5123000 | JPY |
| Deferred tax assets | Prior1YearInstant | 141427000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 108791000 | JPY |
| Other ioa | Prior1YearInstant | 120370000 | JPY |
| Other ioa | CurrentQuarterInstant | 114000000 | JPY |
| Investments and other assets | Prior1YearInstant | 713042000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 627009000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9153750000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13023212000 | JPY |
| Assets | Prior1YearInstant | 26574539000 | JPY |
| Assets | CurrentQuarterInstant | 27129109000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 550475000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 446731000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2151039000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1760101000 | JPY |
| Income taxes payable | Prior1YearInstant | 554198000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 54900000 | JPY |
| Provision for bonuses | Prior1YearInstant | 302746000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 450266000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 28640000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 1679000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 210000 | JPY |
| Provision for product warranties | Prior1YearInstant | 1717000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 10328000 | JPY |
| Other cl | Prior1YearInstant | 1125697000 | JPY |
| Other cl | CurrentQuarterInstant | 2054391000 | JPY |
| Current liabilities | Prior1YearInstant | 4687555000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4805570000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 305367000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 315694000 | JPY |
| Provision for directors retirement benefits ncl | Prior1YearInstant | 131780000 | JPY |
| Provision for directors retirement benefits ncl | CurrentQuarterInstant | - | JPY |
| Deferred tax liabilities | Prior1YearInstant | 20127000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 16410000 | JPY |
| Other ncl | Prior1YearInstant | 274821000 | JPY |
| Other ncl | CurrentQuarterInstant | 281900000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 732097000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 614006000 | JPY |
| Liabilities | Prior1YearInstant | 5419652000 | JPY |
| Liabilities | CurrentQuarterInstant | 5419576000 | JPY |
| Capital stock | Prior1YearInstant | 1111000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1111000000 | JPY |
| Capital surplus | Prior1YearInstant | 1303633000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1303383000 | JPY |
| Retained earnings | Prior1YearInstant | 20373066000 | JPY |
| Retained earnings | CurrentQuarterInstant | 20947725000 | JPY |
| Treasury stock | Prior1YearInstant | -1726512000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1718175000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |