Quarterly report · Q1
4238.TEDINET S100QX42
Period2023-02-01 → 2023-04-30
Filed2023-06-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2023-02-01 → 2023-04-30 | Cons. | Net sales |
| Revenue | ¥14.3bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2022-02-01 → 2022-04-30 | Cons. | Net sales |
| Operating income | ¥713m | 2023-02-01 → 2023-04-30 | Cons. | Operating income |
| Operating income | ¥854m | 2022-02-01 → 2022-04-30 | Cons. | Operating income |
| Ordinary income | ¥742m | 2023-02-01 → 2023-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥863m | 2022-02-01 → 2022-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥742m | 2023-02-01 → 2023-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥863m | 2022-02-01 → 2022-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥508m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥603m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥508m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss |
| Net income | ¥603m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss |
| Total assets | ¥26.7bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥26.6bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥25.3bn | at 2022-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2023-04-30 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.4bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥21.2bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2022-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.2bn | at 2023-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.5bn | at 2023-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥56.41 | 2023-02-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.36 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.93 | 2022-02-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.1% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.8% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02477-000Moldersreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥335m |
| jpcrp040300-q1r_E02477-000Moldersreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥327m |
| jpcrp040300-q1r_E02477-000Moldersreportable segment | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥7m |
| jpcrp040300-q1r_E02477-000Moldersreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥41m |
| jpcrp040300-q1r_E02477-000Plastic Moldingreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥3.9bn |
| jpcrp040300-q1r_E02477-000Plastic Moldingreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥3.9bn |
| jpcrp040300-q1r_E02477-000Plastic Moldingreportable segment | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥44m |
| jpcrp040300-q1r_E02477-000Plastic Moldingreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥843m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2023-04-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2023-04-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2023-04-30 | ¥884m |
| jpcrp040300-q1r_E02477-000Moldersreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥343m |
| jpcrp040300-q1r_E02477-000Moldersreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥317m |
| jpcrp040300-q1r_E02477-000Moldersreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥26m |
| jpcrp040300-q1r_E02477-000Moldersreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥21m |
| jpcrp040300-q1r_E02477-000Plastic Moldingreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥3.4bn |
| jpcrp040300-q1r_E02477-000Plastic Moldingreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥3.4bn |
| jpcrp040300-q1r_E02477-000Plastic Moldingreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥29m |
| jpcrp040300-q1r_E02477-000Plastic Moldingreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥985m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-04-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-04-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-04-30 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 141427000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 141219000 | JPY |
| Other ioa | Prior1YearInstant | 120370000 | JPY |
| Other ioa | CurrentQuarterInstant | 110689000 | JPY |
| Investments and other assets | Prior1YearInstant | 713042000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 647119000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9153750000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10058009000 | JPY |
| Assets | Prior1YearInstant | 26574539000 | JPY |
| Assets | CurrentQuarterInstant | 26702529000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 550475000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 519148000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2151039000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2279520000 | JPY |
| Income taxes payable | Prior1YearInstant | 554198000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 257616000 | JPY |
| Provision for bonuses | Prior1YearInstant | 302746000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 483526000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 10230000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 1679000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 1633000 | JPY |
| Provision for product warranties | Prior1YearInstant | 1717000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 327000 | JPY |
| Other cl | Prior1YearInstant | 1125697000 | JPY |
| Other cl | CurrentQuarterInstant | 1143501000 | JPY |
| Current liabilities | Prior1YearInstant | 4687555000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4695505000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 305367000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 319167000 | JPY |
| Provision for directors retirement benefits ncl | Prior1YearInstant | 131780000 | JPY |
| Provision for directors retirement benefits ncl | CurrentQuarterInstant | - | JPY |
| Deferred tax liabilities | Prior1YearInstant | 20127000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 11854000 | JPY |
| Other ncl | Prior1YearInstant | 274821000 | JPY |
| Other ncl | CurrentQuarterInstant | 279125000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 732097000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 610147000 | JPY |
| Liabilities | Prior1YearInstant | 5419652000 | JPY |
| Liabilities | CurrentQuarterInstant | 5305652000 | JPY |
| Capital stock | Prior1YearInstant | 1111000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1111000000 | JPY |
| Capital surplus | Prior1YearInstant | 1303633000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1303633000 | JPY |
| Retained earnings | Prior1YearInstant | 20373066000 | JPY |
| Retained earnings | CurrentQuarterInstant | 20611020000 | JPY |
| Treasury stock | Prior1YearInstant | -1726512000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1726512000 | JPY |
| Shareholders equity | Prior1YearInstant | 21061188000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 21299142000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |