Quarterly report · Q2
4238.TEDINET S100P5UD
Period2022-02-01 → 2022-07-31
Filed2022-09-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2022-02-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥11.7bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2021-02-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-02-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥699m | 2021-02-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-02-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥744m | 2021-02-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-02-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥782m | 2021-02-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-02-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥548m | 2021-02-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-02-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥548m | 2021-02-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥25.8bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥24.5bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥23.4bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.9bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥20.0bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥19.4bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.2bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.5bn | at 2022-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.2bn | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.5bn | at 2022-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.8bn | at 2021-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.2bn | at 2021-01-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥833m | 2021-02-01 → 2021-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥378m | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1m | 2021-02-01 → 2021-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥238m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥384m | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥192m | 2021-02-01 → 2021-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥115.5 | 2022-02-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.57 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.28 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.92 | 2021-02-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.41 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.9% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.8% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02477-000Moldersreportable segment | revenue | 2022-02-01 → 2022-07-31 | ¥749m |
| jpcrp040300-q2r_E02477-000Moldersreportable segment | revenue external | 2022-02-01 → 2022-07-31 | ¥701m |
| jpcrp040300-q2r_E02477-000Moldersreportable segment | revenue intersegment | 2022-02-01 → 2022-07-31 | ¥48m |
| jpcrp040300-q2r_E02477-000Moldersreportable segment | segment profit | 2022-02-01 → 2022-07-31 | ¥103m |
| jpcrp040300-q2r_E02477-000Plastic Moldingreportable segment | revenue | 2022-02-01 → 2022-07-31 | ¥6.5bn |
| jpcrp040300-q2r_E02477-000Plastic Moldingreportable segment | revenue external | 2022-02-01 → 2022-07-31 | ¥6.4bn |
| jpcrp040300-q2r_E02477-000Plastic Moldingreportable segment | revenue intersegment | 2022-02-01 → 2022-07-31 | ¥64m |
| jpcrp040300-q2r_E02477-000Plastic Moldingreportable segment | segment profit | 2022-02-01 → 2022-07-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-07-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-07-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2022-07-31 | ¥112m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-07-31 | ¥1.8bn |
| jpcrp040300-q2r_E02477-000Moldersreportable segment | revenue | 2021-02-01 → 2021-07-31 | ¥539m |
| jpcrp040300-q2r_E02477-000Moldersreportable segment | revenue external | 2021-02-01 → 2021-07-31 | ¥539m |
| jpcrp040300-q2r_E02477-000Moldersreportable segment | revenue intersegment | 2021-02-01 → 2021-07-31 | ¥745,000 |
| jpcrp040300-q2r_E02477-000Moldersreportable segment | segment profit | 2021-02-01 → 2021-07-31 | ¥48m |
| jpcrp040300-q2r_E02477-000Plastic Moldingreportable segment | revenue | 2021-02-01 → 2021-07-31 | ¥4.8bn |
| jpcrp040300-q2r_E02477-000Plastic Moldingreportable segment | revenue external | 2021-02-01 → 2021-07-31 | ¥4.7bn |
| jpcrp040300-q2r_E02477-000Plastic Moldingreportable segment | revenue intersegment | 2021-02-01 → 2021-07-31 | ¥105m |
| jpcrp040300-q2r_E02477-000Plastic Moldingreportable segment | segment profit | 2021-02-01 → 2021-07-31 | ¥918m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-01 → 2021-07-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-01 → 2021-07-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-01 → 2021-07-31 | ¥106m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-01 → 2021-07-31 | ¥966m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 480
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 11078000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 13468000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 4349000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 9456000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -21931000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -24318000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -6503000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -1393000 | JPY |
| Comprehensive income | Prior1YTDDuration | 541842000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1038749000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 541842000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1038749000 | JPY |
| Income before income taxes | Prior1YTDDuration | 781853000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1514693000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 228883000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 367816000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 31810000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 83013000 | JPY |
| Increase decrease in provision for product warranties ope cf | Prior1YTDDuration | 236000 | JPY |
| Increase decrease in provision for product warranties ope cf | CurrentYTDDuration | 1620000 | JPY |
| Increase decrease in provision for loss on order received ope cf | Prior1YTDDuration | 15998000 | JPY |
| Increase decrease in provision for loss on order received ope cf | CurrentYTDDuration | 4702000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -24493000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -12140000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -3705000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -5546000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | 1421000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 3725000 | JPY |
| Gain on maturity of insurance contract ope cf | Prior1YTDDuration | -13126000 | JPY |
| Gain on maturity of insurance contract ope cf | CurrentYTDDuration | -2002000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | -38010000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -188226000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -39579000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -257562000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -251656000 | JPY |
| Decrease increase in other current assets ope cf | Prior1YTDDuration | 171106000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYTDDuration | -31623000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 398871000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 384374000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 59804000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -117031000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YTDDuration | 53888000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYTDDuration | 28900000 | JPY |
| Increase decrease in other noncurrent liabilities ope cf | Prior1YTDDuration | 891000 | JPY |
| Increase decrease in other noncurrent liabilities ope cf | CurrentYTDDuration | 103000 | JPY |
| Other net ope cf | Prior1YTDDuration | 4235000 | JPY |
| Other net ope cf | CurrentYTDDuration | 8883000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 1223877000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1938252000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |