Quarterly report · Q1
4238.TEDINET S100O7RK
Period2022-02-01 → 2022-04-30
Filed2022-06-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-02-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥11.7bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-02-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥854m | 2022-02-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥330m | 2021-02-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥863m | 2022-02-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥345m | 2021-02-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥863m | 2022-02-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥345m | 2021-02-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥603m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥239m | 2021-02-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥603m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥239m | 2021-02-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥25.3bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥24.5bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥22.6bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.4bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥20.0bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥19.1bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.6bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.5bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥66.93 | 2022-02-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.28 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.51 | 2021-02-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.8% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.8% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.7% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02477-000Moldersreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥343m |
| jpcrp040300-q1r_E02477-000Moldersreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥317m |
| jpcrp040300-q1r_E02477-000Moldersreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥26m |
| jpcrp040300-q1r_E02477-000Moldersreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥21m |
| jpcrp040300-q1r_E02477-000Plastic Moldingreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥3.4bn |
| jpcrp040300-q1r_E02477-000Plastic Moldingreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥3.4bn |
| jpcrp040300-q1r_E02477-000Plastic Moldingreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥29m |
| jpcrp040300-q1r_E02477-000Plastic Moldingreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥985m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-04-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-04-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-04-30 | ¥1.0bn |
| jpcrp040300-q1r_E02477-000Moldersreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥344m |
| jpcrp040300-q1r_E02477-000Moldersreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥343m |
| jpcrp040300-q1r_E02477-000Moldersreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥664,000 |
| jpcrp040300-q1r_E02477-000Moldersreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥33m |
| jpcrp040300-q1r_E02477-000Plastic Moldingreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥2.2bn |
| jpcrp040300-q1r_E02477-000Plastic Moldingreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥2.2bn |
| jpcrp040300-q1r_E02477-000Plastic Moldingreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥68m |
| jpcrp040300-q1r_E02477-000Plastic Moldingreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥418m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-01 → 2021-04-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-01 → 2021-04-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥68m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-01 → 2021-04-30 | ¥451m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Insurance funds | Prior1YearInstant | 85342000 | JPY |
| Insurance funds | CurrentQuarterInstant | 84046000 | JPY |
| Deferred tax assets | Prior1YearInstant | 121062000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 164587000 | JPY |
| Other ioa | Prior1YearInstant | 78257000 | JPY |
| Other ioa | CurrentQuarterInstant | 82072000 | JPY |
| Investments and other assets | Prior1YearInstant | 670632000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 727352000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7136896000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7339566000 | JPY |
| Assets | Prior1YearInstant | 24489540000 | JPY |
| Assets | CurrentQuarterInstant | 25261566000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 493904000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 595171000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1368084000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1549575000 | JPY |
| Income taxes payable | Prior1YearInstant | 323036000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 334715000 | JPY |
| Provision for bonuses | Prior1YearInstant | 258108000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 417178000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 6554000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 646000 | JPY |
| Provision for product warranties | Prior1YearInstant | 2120000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 4223000 | JPY |
| Other cl | Prior1YearInstant | 1215655000 | JPY |
| Other cl | CurrentQuarterInstant | 1130709000 | JPY |
| Current liabilities | Prior1YearInstant | 3667463000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4032219000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 314789000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 324139000 | JPY |
| Provision for directors retirement benefits ncl | Prior1YearInstant | 131780000 | JPY |
| Provision for directors retirement benefits ncl | CurrentQuarterInstant | 131780000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 55227000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 58259000 | JPY |
| Other ncl | Prior1YearInstant | 289462000 | JPY |
| Other ncl | CurrentQuarterInstant | 291471000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 791260000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 805650000 | JPY |
| Liabilities | Prior1YearInstant | 4458724000 | JPY |
| Liabilities | CurrentQuarterInstant | 4837869000 | JPY |
| Capital stock | Prior1YearInstant | 1111000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1111000000 | JPY |
| Capital surplus | Prior1YearInstant | 1303144000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1303144000 | JPY |
| Retained earnings | Prior1YearInstant | 19230260000 | JPY |
| Retained earnings | CurrentQuarterInstant | 19630447000 | JPY |
| Treasury stock | Prior1YearInstant | -1734906000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1734906000 | JPY |
| Shareholders equity | Prior1YearInstant | 19909498000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 20309685000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |