Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥10.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥13.2bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥16.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥19.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥78m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥220m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥68m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥249m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥742m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥875m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥714m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥2.3bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥486m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥2.3bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥263m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥574m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥707m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥444m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥2.3bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥264m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥14.6bnat 2026-03-31Cons.Assets
Total assets¥16.0bnat 2025-03-31Cons.Assets
Total assets¥18.4bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥16.8bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥17.5bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥7.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥5.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥7.7bnat 2026-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥9.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥9.0bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥4.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥437m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥415m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥223m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥372m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥70m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥35m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥896m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥234m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥704m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥997m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-80.532025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.22024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.092023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.752022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.532021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥268.3at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥350.55at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥345.44at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥329.64at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥310.26at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio52.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio56.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio50.6%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE-26.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE6.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE5.1%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees217at 2026-03-31Cons.Number of employees
Employees229at 2025-03-31Cons.Number of employees
Employees241at 2024-03-31vCons.Number of employees
Employees273at 2023-03-31vCons.Number of employees
Employees290at 2022-03-31vCons.Number of employees
Revenue¥6.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥8.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥10.8bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥13.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥17.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥192m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥251,0002024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥71m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥89m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥523m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥386m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥600m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥2.1bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥85m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥2.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥46m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥410m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥260m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥375m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥11.7bnat 2026-03-31StandaloneAssets
Total assets¥13.2bnat 2025-03-31StandaloneAssets
Total assets¥14.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥13.9bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥14.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥5.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥5.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥7.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥8.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥7.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥7.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-71.532025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.62024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.342023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.082022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.112021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥62022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥200.61at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥276.64at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥281.91at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥272.66at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥269.59at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio49.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-30.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued29,786,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees118at 2026-03-31StandaloneNumber of employees
Employees127at 2025-03-31StandaloneNumber of employees
Employees136at 2024-03-31vStandaloneNumber of employees
Employees175at 2023-03-31vStandaloneNumber of employees
Employees182at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥19m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥19m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥2.1bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentcapex2025-04-01 → 2026-03-31¥179m
Precision Lamination And High Functional Composite Material Departmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥318m
Precision Lamination And High Functional Composite Material Departmentreportable segmentemployeesat 2026-03-3157 pure
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue2025-04-01 → 2026-03-31¥5.1bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥5.1bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥1m
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment assetsat 2026-03-31¥6.0bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment profit2025-04-01 → 2026-03-31−¥150m
—segment totalcapex2025-04-01 → 2026-03-31¥254m
—segment totaldepreciation2025-04-01 → 2026-03-31¥492m
—segment totalrevenue2025-04-01 → 2026-03-31¥8.1bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥8.1bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥19m
—segment totalsegment assetsat 2026-03-31¥12.5bn
—segment totalsegment profit2025-04-01 → 2026-03-31−¥78m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥2.4bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥12m
Precision Lamination And High Functional Composite Material Departmentreportable segmentcapex2024-04-01 → 2025-03-31¥244m
Precision Lamination And High Functional Composite Material Departmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥383m
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue2024-04-01 → 2025-03-31¥7.3bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥7.3bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥3m
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment assetsat 2025-03-31¥6.5bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment profit2024-04-01 → 2025-03-31−¥25m
—segment totalcapex2024-04-01 → 2025-03-31¥340m
—segment totaldepreciation2024-04-01 → 2025-03-31¥516m
—segment totalrevenue2024-04-01 → 2025-03-31¥10.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥10.6bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥3m
—segment totalsegment assetsat 2025-03-31¥13.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥208m
Precision Lamination And High Functional Composite Material Departmentreportable segmentemployeesat 2026-03-3153 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,447
ItemContextValueUnit
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-1227861000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-895576000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant3297067000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant3696504000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant5168356000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant4152977000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant4299561000JPY
Number of employeesPrior4YearInstant290
Number of employeesPrior3YearInstant273
Number of employeesPrior2YearInstant241
Number of employeesPrior1YearInstant229
Number of employeesCurrentYearInstant217
Average number of temporary workersPrior4YearInstant98
Average number of temporary workersPrior3YearInstant89
Average number of temporary workersPrior2YearInstant82
Average number of temporary workersPrior1YearInstant65
Average number of temporary workersCurrentYearInstant50
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember17063007000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember13807184000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember10755714000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember8861767000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember6354126000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember600488000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember386385000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember522802000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember88956000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-70708000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember374550000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember259502000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember409891000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember45852000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-2043973000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember2000007000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember2000007000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember2000007000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember2000007000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember2000007000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember29786000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember29786000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember29786000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember29786000
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember29786000
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember7703382000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember7791292000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember8055483000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember7904862000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember5732303000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember14882274000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember13890505000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember14590800000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass