Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥10.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥13.2bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥16.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥19.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥78m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥220m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥68m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥249m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥742m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥875m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥714m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥2.3bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥486m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥2.3bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥263m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥574m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥707m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥444m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥2.3bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥264m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥14.6bnat 2026-03-31Cons.Assets
Total assets¥16.0bnat 2025-03-31Cons.Assets
Total assets¥18.4bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥16.8bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥17.5bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥7.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥5.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥7.7bnat 2026-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥9.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥9.0bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥4.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥437m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥415m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥223m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥372m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥70m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥35m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥896m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥234m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥704m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥997m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-80.532025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.22024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.092023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.752022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.532021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥268.3at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥350.55at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥345.44at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥329.64at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥310.26at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio52.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio56.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio50.6%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE-26.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE6.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE5.1%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees217at 2026-03-31Cons.Number of employees
Employees229at 2025-03-31Cons.Number of employees
Employees241at 2024-03-31vCons.Number of employees
Employees273at 2023-03-31vCons.Number of employees
Employees290at 2022-03-31vCons.Number of employees
Revenue¥6.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥8.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥10.8bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥13.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥17.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥192m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥251,0002024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥71m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥89m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥523m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥386m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥600m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥2.1bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥85m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥2.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥46m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥410m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥260m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥375m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥11.7bnat 2026-03-31StandaloneAssets
Total assets¥13.2bnat 2025-03-31StandaloneAssets
Total assets¥14.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥13.9bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥14.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥5.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥5.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥7.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥8.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥7.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥7.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-71.532025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.62024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.342023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.082022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.112021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥62022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥200.61at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥276.64at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥281.91at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥272.66at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥269.59at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio49.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-30.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued29,786,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees118at 2026-03-31StandaloneNumber of employees
Employees127at 2025-03-31StandaloneNumber of employees
Employees136at 2024-03-31vStandaloneNumber of employees
Employees175at 2023-03-31vStandaloneNumber of employees
Employees182at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥19m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥19m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥2.1bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentcapex2025-04-01 → 2026-03-31¥179m
Precision Lamination And High Functional Composite Material Departmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥318m
Precision Lamination And High Functional Composite Material Departmentreportable segmentemployeesat 2026-03-3157 pure
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue2025-04-01 → 2026-03-31¥5.1bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥5.1bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥1m
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment assetsat 2026-03-31¥6.0bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment profit2025-04-01 → 2026-03-31−¥150m
—segment totalcapex2025-04-01 → 2026-03-31¥254m
—segment totaldepreciation2025-04-01 → 2026-03-31¥492m
—segment totalrevenue2025-04-01 → 2026-03-31¥8.1bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥8.1bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥19m
—segment totalsegment assetsat 2026-03-31¥12.5bn
—segment totalsegment profit2025-04-01 → 2026-03-31−¥78m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥2.4bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥12m
Precision Lamination And High Functional Composite Material Departmentreportable segmentcapex2024-04-01 → 2025-03-31¥244m
Precision Lamination And High Functional Composite Material Departmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥383m
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue2024-04-01 → 2025-03-31¥7.3bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥7.3bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥3m
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment assetsat 2025-03-31¥6.5bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment profit2024-04-01 → 2025-03-31−¥25m
—segment totalcapex2024-04-01 → 2025-03-31¥340m
—segment totaldepreciation2024-04-01 → 2025-03-31¥516m
—segment totalrevenue2024-04-01 → 2025-03-31¥10.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥10.6bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥3m
—segment totalsegment assetsat 2025-03-31¥13.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥208m
Precision Lamination And High Functional Composite Material Departmentreportable segmentemployeesat 2026-03-3153 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,447
ItemContextValueUnit
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember52820000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember52820000JPY
Net assetsPrior1YearInstant10016928000JPY
Dividends from surplusCurrentYearDuration-171449000JPY
Profit loss attributable to owners of parentCurrentYearDuration-2301271000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember122445000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember122445000JPY
Net changes of items other than shareholders equityCurrentYearDuration122445000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember122445000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember122445000JPY
Total changes of items during the periodCurrentYearDuration-2350275000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember175265000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember175265000JPY
Net assetsCurrentYearInstant7666653000JPY
Income before income taxesPrior1YearDuration486030000JPY
Income before income taxesCurrentYearDuration-2304454000JPY
Depreciation and amortization ope cfPrior1YearDuration516285000JPY
Depreciation and amortization ope cfCurrentYearDuration492278000JPY
Impairment loss ope cfPrior1YearDuration-JPY
Impairment loss ope cfCurrentYearDuration2027223000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration533000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-106107000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-2308000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-3495000JPY
Increase decrease in provision for product warranties ope cfPrior1YearDuration480000JPY
Increase decrease in provision for product warranties ope cfCurrentYearDuration-61822000JPY
Increase decrease in net defined benefit asset ope cfPrior1YearDuration21122000JPY
Increase decrease in net defined benefit asset ope cfCurrentYearDuration39927000JPY
Gain on forgiveness of debt ope cfPrior1YearDuration-240013000JPY
Gain on forgiveness of debt ope cfCurrentYearDuration-JPY
Interest and dividends income ope cfPrior1YearDuration-21121000JPY
Interest and dividends income ope cfCurrentYearDuration-24499000JPY
Interest expenses ope cfPrior1YearDuration21970000JPY
Interest expenses ope cfCurrentYearDuration33792000JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration3899000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-30262000JPY
Loss on valuation of investments in capital of subsidiaries and associates ope cfPrior1YearDuration-JPY
Loss on valuation of investments in capital of subsidiaries and associates ope cfCurrentYearDuration189152000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration992610000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration418831000JPY
Decrease increase in inventories ope cfPrior1YearDuration232698000JPY
Decrease increase in inventories ope cfCurrentYearDuration-815587000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-1172258000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration1827141000JPY
Decrease increase in advance payments ope cfPrior1YearDuration-16809000JPY
Decrease increase in advance payments ope cfCurrentYearDuration-50602000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration-52481000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration18049000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration39514000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-127346000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass