Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥13.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥16.4bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥19.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥12.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥220m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥686m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥249m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥742m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥875m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥714m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥346m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥486m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥767m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥263m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥574m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥707m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥444m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥207m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥264m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥576m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥16.0bnat 2025-03-31Cons.Assets
Total assets¥18.4bnat 2024-03-31Cons.Assets
Total assets¥16.8bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥17.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥8.4bnat 2024-03-31Cons.Liabilities
Net assets / equity¥10.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥9.5bnat 2023-03-31dCons.Net assets
Net assets / equity¥9.0bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥5.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥4.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥437m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥357m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥223m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥372m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥70m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥35m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥459m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥234m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥704m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥997m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥333m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥9.22024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.092023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.752022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.532021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.242020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥350.55at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥345.44at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥329.64at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥310.26at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥300.96at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio62.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.0%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio58.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE6.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE2.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees229at 2025-03-31Cons.Number of employees
Employees241at 2024-03-31Cons.Number of employees
Employees273at 2023-03-31dCons.Number of employees
Employees290at 2022-03-31dCons.Number of employees
Employees184at 2021-03-31dCons.Number of employees
Revenue¥8.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥10.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥13.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥17.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥251,0002024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥307m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥89m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥523m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥386m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥600m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥470m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥85m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥523m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥46m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥410m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥260m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥375m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥295m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.2bnat 2025-03-31StandaloneAssets
Total assets¥14.6bnat 2024-03-31StandaloneAssets
Total assets¥13.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥6.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥7.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥8.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥7.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥1.62024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.342023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.082022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.112021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.322020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥276.64at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥281.91at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥272.66at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥269.59at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥262.54at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio60.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,786,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees127at 2025-03-31StandaloneNumber of employees
Employees136at 2024-03-31StandaloneNumber of employees
Employees175at 2023-03-31dStandaloneNumber of employees
Employees182at 2022-03-31dStandaloneNumber of employees
Employees153at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥2.4bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥12m
Precision Lamination And High Functional Composite Material Departmentreportable segmentcapex2024-04-01 → 2025-03-31¥244m
Precision Lamination And High Functional Composite Material Departmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥383m
Precision Lamination And High Functional Composite Material Departmentreportable segmentemployeesat 2025-03-3166 pure
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue2024-04-01 → 2025-03-31¥7.3bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥7.3bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥3m
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment assetsat 2025-03-31¥6.5bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment profit2024-04-01 → 2025-03-31−¥25m
—segment totalcapex2024-04-01 → 2025-03-31¥340m
—segment totaldepreciation2024-04-01 → 2025-03-31¥516m
—segment totalrevenue2024-04-01 → 2025-03-31¥10.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥10.6bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥3m
—segment totalsegment assetsat 2025-03-31¥13.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥208m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥3m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥3.2bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥5m
Precision Lamination And High Functional Composite Material Departmentreportable segmentcapex2023-04-01 → 2024-03-31¥186m
Precision Lamination And High Functional Composite Material Departmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥363m
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue2023-04-01 → 2024-03-31¥8.3bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.3bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥3m
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment assetsat 2024-03-31¥7.8bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥136m
—segment totalcapex2023-04-01 → 2024-03-31¥246m
—segment totaldepreciation2023-04-01 → 2024-03-31¥526m
—segment totalrevenue2023-04-01 → 2024-03-31¥13.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥13.2bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥3m
—segment totalsegment assetsat 2024-03-31¥15.2bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥681m
Precision Lamination And High Functional Composite Material Departmentreportable segmentemployeesat 2025-03-3161 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,425
ItemContextValueUnit
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-2662000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember2935526000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember2917599000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember9417144000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember9281290000JPY
AssetsPrior1YearInstant_NonConsolidatedMember14590800000JPY
AssetsCurrentYearInstant_NonConsolidatedMember13170936000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember366478000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember526190000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember952630000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember448019000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember1800000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember1650000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember1146616000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember1353300000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember26027000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember26065000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember104864000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember69128000JPY
Current portion of bondsPrior1YearInstant_NonConsolidatedMember300000000JPY
Current portion of bondsCurrentYearInstant_NonConsolidatedMember-JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember26915000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember-JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember3861000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember-JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember450000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember51600000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember3663000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember2952000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember11825000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember11236000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember4743332000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember4138492000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember1759471000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember1095067000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember32513000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember32513000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1791984000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1127580000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember6535317000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember5266073000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember2000007000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember2000007000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember2436668000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember2436668000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember4135000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember4135000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember2440803000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember2440803000JPY
General reservePrior1YearInstant_NonConsolidatedMember3000000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass