Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥13.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥16.4bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥19.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥12.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥220m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥686m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥249m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥742m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥875m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥714m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥346m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥486m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥767m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥263m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥574m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥707m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥444m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥207m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥264m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥576m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥16.0bnat 2025-03-31Cons.Assets
Total assets¥18.4bnat 2024-03-31Cons.Assets
Total assets¥16.8bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥17.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥8.4bnat 2024-03-31Cons.Liabilities
Net assets / equity¥10.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥9.5bnat 2023-03-31dCons.Net assets
Net assets / equity¥9.0bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥5.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥4.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥437m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥357m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥223m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥372m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥70m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥35m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥459m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥234m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥704m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥997m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥333m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥9.22024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.092023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.752022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.532021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.242020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥350.55at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥345.44at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥329.64at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥310.26at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥300.96at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio62.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.0%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio58.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE6.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE2.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees229at 2025-03-31Cons.Number of employees
Employees241at 2024-03-31Cons.Number of employees
Employees273at 2023-03-31dCons.Number of employees
Employees290at 2022-03-31dCons.Number of employees
Employees184at 2021-03-31dCons.Number of employees
Revenue¥8.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥10.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥13.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥17.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥251,0002024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥307m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥89m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥523m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥386m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥600m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥470m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥85m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥523m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥46m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥410m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥260m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥375m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥295m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.2bnat 2025-03-31StandaloneAssets
Total assets¥14.6bnat 2024-03-31StandaloneAssets
Total assets¥13.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥6.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥7.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥8.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥7.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥1.62024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.342023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.082022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.112021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.322020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥276.64at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥281.91at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥272.66at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥269.59at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥262.54at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio60.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,786,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees127at 2025-03-31StandaloneNumber of employees
Employees136at 2024-03-31StandaloneNumber of employees
Employees175at 2023-03-31dStandaloneNumber of employees
Employees182at 2022-03-31dStandaloneNumber of employees
Employees153at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥2.4bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥12m
Precision Lamination And High Functional Composite Material Departmentreportable segmentcapex2024-04-01 → 2025-03-31¥244m
Precision Lamination And High Functional Composite Material Departmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥383m
Precision Lamination And High Functional Composite Material Departmentreportable segmentemployeesat 2025-03-3166 pure
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue2024-04-01 → 2025-03-31¥7.3bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥7.3bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥3m
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment assetsat 2025-03-31¥6.5bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment profit2024-04-01 → 2025-03-31−¥25m
—segment totalcapex2024-04-01 → 2025-03-31¥340m
—segment totaldepreciation2024-04-01 → 2025-03-31¥516m
—segment totalrevenue2024-04-01 → 2025-03-31¥10.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥10.6bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥3m
—segment totalsegment assetsat 2025-03-31¥13.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥208m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥3m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥3.2bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥5m
Precision Lamination And High Functional Composite Material Departmentreportable segmentcapex2023-04-01 → 2024-03-31¥186m
Precision Lamination And High Functional Composite Material Departmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥363m
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue2023-04-01 → 2024-03-31¥8.3bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.3bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥3m
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment assetsat 2024-03-31¥7.8bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥136m
—segment totalcapex2023-04-01 → 2024-03-31¥246m
—segment totaldepreciation2023-04-01 → 2024-03-31¥526m
—segment totalrevenue2023-04-01 → 2024-03-31¥13.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥13.2bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥3m
—segment totalsegment assetsat 2024-03-31¥15.2bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥681m
Precision Lamination And High Functional Composite Material Departmentreportable segmentemployeesat 2025-03-3161 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,425
ItemContextValueUnit
Net assetsCurrentYearInstant_NonControllingInterestsMember-JPY
Net assetsCurrentYearInstant10016928000JPY
Income before income taxesPrior1YearDuration766597000JPY
Income before income taxesCurrentYearDuration486030000JPY
Depreciation and amortization ope cfPrior1YearDuration525758000JPY
Depreciation and amortization ope cfCurrentYearDuration516285000JPY
Gain on negative goodwill ope cfPrior1YearDuration-11092000JPY
Gain on negative goodwill ope cfCurrentYearDuration-JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-97756000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration533000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-1831000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-2308000JPY
Increase decrease in provision for product warranties ope cfPrior1YearDuration-11634000JPY
Increase decrease in provision for product warranties ope cfCurrentYearDuration480000JPY
Increase decrease in net defined benefit asset ope cfPrior1YearDuration6316000JPY
Increase decrease in net defined benefit asset ope cfCurrentYearDuration21122000JPY
Gain on forgiveness of debt ope cfPrior1YearDuration-JPY
Gain on forgiveness of debt ope cfCurrentYearDuration-240013000JPY
Interest and dividends income ope cfPrior1YearDuration-17870000JPY
Interest and dividends income ope cfCurrentYearDuration-21121000JPY
Interest expenses ope cfPrior1YearDuration13520000JPY
Interest expenses ope cfCurrentYearDuration21970000JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration-13122000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration3899000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration220783000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration992610000JPY
Decrease increase in inventories ope cfPrior1YearDuration117536000JPY
Decrease increase in inventories ope cfCurrentYearDuration232698000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration341143000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-1172258000JPY
Decrease increase in advance payments ope cfPrior1YearDuration-6338000JPY
Decrease increase in advance payments ope cfCurrentYearDuration-16809000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration57894000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration-52481000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration-84519000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration51548000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration2903000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration-3345000JPY
Other net ope cfPrior1YearDuration-1601000JPY
Other net ope cfCurrentYearDuration-13745000JPY
Subtotal ope cfPrior1YearDuration1806689000JPY
Subtotal ope cfCurrentYearDuration805096000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration17870000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration21121000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-13520000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-21970000JPY
Income taxes paid refund ope cfPrior1YearDuration-212670000JPY
Income taxes paid refund ope cfCurrentYearDuration-367063000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1598368000JPY
Net cash provided by used in operating activitiesCurrentYearDuration437183000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass