Half-year report · Q2
4237.TEDINET S100UQKE
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥13.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥105m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥593m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥121m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥742m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥614m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥117m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥627m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥39m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥574m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥432m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥40m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥433m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥17.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥18.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥17.5bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.4bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥140m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥997m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥204m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥372m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥262m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥695m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥234m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥201m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.38 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.09 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.11 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥6m |
| jpcrp040300-q2r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| jpcrp040300-q2r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥99m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥2m |
| jpcrp040300-q2r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1m |
| jpcrp040300-q2r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥108m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥7.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥7.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥591m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 490
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -99785000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -559000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -474000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -1061000 | JPY |
| Increase decrease in provision for product warranties ope cf | Prior1YTDDuration | -6092000 | JPY |
| Increase decrease in provision for product warranties ope cf | CurrentYTDDuration | 13348000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YTDDuration | -387000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYTDDuration | 2401000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -12673000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -16174000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 5905000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 9789000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | -13122000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | 3899000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -269537000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 632369000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 176321000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -99657000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 273934000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -403809000 | JPY |
| Decrease increase in advance payments ope cf | Prior1YTDDuration | -9438000 | JPY |
| Decrease increase in advance payments ope cf | CurrentYTDDuration | -32333000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | 7140000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -51521000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -14523000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | 345000 | JPY |
| Other net ope cf | Prior1YTDDuration | 183630000 | JPY |
| Other net ope cf | CurrentYTDDuration | 22104000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 1106805000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 447878000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 12673000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 16174000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -5905000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -9789000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | -116350000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -314492000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 997222000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 139770000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | － | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -30000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -259430000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -164860000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 16456000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 1600000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -8437000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -10443000 | JPY |
| Purchase of investments in subsidiaries inv cf | Prior1YTDDuration | -10000000 | JPY |
| Purchase of investments in subsidiaries inv cf | CurrentYTDDuration | － | JPY |
| Other net inv cf | Prior1YTDDuration | -1016000 | JPY |
| Other net inv cf | CurrentYTDDuration | 126000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |