Quarterly report · Q3
4237.TEDINET S100SVCB
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥16.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥667m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥736m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥713m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥875m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥754m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥726m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥754m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥495m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥707m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥545m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥497m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥547m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥17.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥16.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥17.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.33 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.22 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.75 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.07 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.19 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥4m |
| jpcrp040300-q3r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q3r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥153m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥10.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥10.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥663m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥250m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥12.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥732m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 1444042000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1457383000 | JPY |
| Short term loans payable | Prior1YearInstant | 2510000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2800000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 28000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 28000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 465436000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 956024000 | JPY |
| Income taxes payable | Prior1YearInstant | 129007000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 80770000 | JPY |
| Provision for bonuses | Prior1YearInstant | 36445000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 13877000 | JPY |
| Provision for product warranties | Prior1YearInstant | 80922000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 77260000 | JPY |
| Other cl | Prior1YearInstant | 307634000 | JPY |
| Other cl | CurrentQuarterInstant | 420913000 | JPY |
| Current liabilities | Prior1YearInstant | 5001487000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5834229000 | JPY |
| Bonds payable | Prior1YearInstant | 360000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 346000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1777162000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 767890000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 45525000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 46478000 | JPY |
| Other ncl | Prior1YearInstant | 110911000 | JPY |
| Other ncl | CurrentQuarterInstant | 115953000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2293598000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1276321000 | JPY |
| Liabilities | Prior1YearInstant | 7295085000 | JPY |
| Liabilities | CurrentQuarterInstant | 7110551000 | JPY |
| Capital stock | Prior1YearInstant | 2000007000 | JPY |
| Capital stock | CurrentQuarterInstant | 2000007000 | JPY |
| Capital surplus | Prior1YearInstant | 2440803000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2440803000 | JPY |
| Retained earnings | Prior1YearInstant | 5814804000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6138644000 | JPY |
| Treasury stock | Prior1YearInstant | -863930000 | JPY |
| Treasury stock | CurrentQuarterInstant | -863930000 | JPY |
| Shareholders equity | Prior1YearInstant | 9391685000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9715525000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 27683000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 48045000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 27683000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 48045000 | JPY |
| Non controlling interests | Prior1YearInstant | 120264000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 122046000 | JPY |
| Net assets | Prior1YearInstant | 9539633000 | JPY |
| Net assets | CurrentQuarterInstant | 9885617000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 16834718000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 16996169000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |