Quarterly report · Q1
4237.TEDINET S100RMDS
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥16.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥286m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥276m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥295m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥875m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥286m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥309m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥286m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥202m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥707m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥204m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥202m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥205m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥17.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥16.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥17.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.07 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.75 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.15 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥644,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥644,000 |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥1m |
| jpcrp040300-q1r_E02348-000Ecology And Living Space And Engineering Departmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02348-000Ecology And Living Space And Engineering Departmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02348-000Ecology And Living Space And Engineering Departmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥230m |
| jpcrp040300-q1r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥644,000 |
| jpcrp040300-q1r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥54m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥644,000 |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥284m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥600,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥600,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E02348-000Ecology And Living Space And Engineering Departmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02348-000Ecology And Living Space And Engineering Departmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02348-000Ecology And Living Space And Engineering Departmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥209m |
| jpcrp040300-q1r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥600,000 |
| jpcrp040300-q1r_E02348-000Precision Lamination And High Functional Composite Material Departmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥65m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥600,000 |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥275m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 3846310000 | JPY |
| Cost of sales | CurrentYTDDuration | 3202639000 | JPY |
| Gross profit | Prior1YTDDuration | 583928000 | JPY |
| Gross profit | CurrentYTDDuration | 569838000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 307896000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 284233000 | JPY |
| Operating income | Prior1YTDDuration | 276032000 | JPY |
| Operating income | CurrentYTDDuration | 285605000 | JPY |
| Interest income noi | Prior1YTDDuration | 158000 | JPY |
| Interest income noi | CurrentYTDDuration | 142000 | JPY |
| Dividends income noi | Prior1YTDDuration | 12000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2512000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 7926000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 6350000 | JPY |
| Other noi | Prior1YTDDuration | 6042000 | JPY |
| Other noi | CurrentYTDDuration | 4475000 | JPY |
| Non operating income | Prior1YTDDuration | 14140000 | JPY |
| Non operating income | CurrentYTDDuration | 13481000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4075000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2816000 | JPY |
| Other noe | Prior1YTDDuration | 560000 | JPY |
| Other noe | CurrentYTDDuration | 773000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4635000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3589000 | JPY |
| Ordinary income | Prior1YTDDuration | 285536000 | JPY |
| Ordinary income | CurrentYTDDuration | 295497000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 13122000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 13122000 | JPY |
| Income before income taxes | Prior1YTDDuration | 285536000 | JPY |
| Income before income taxes | CurrentYTDDuration | 308619000 | JPY |
| Income taxes current | Prior1YTDDuration | 69485000 | JPY |
| Income taxes current | CurrentYTDDuration | 73388000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 11452000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 32992000 | JPY |
| Income taxes | Prior1YTDDuration | 80938000 | JPY |
| Income taxes | CurrentYTDDuration | 106381000 | JPY |
| Profit loss | Prior1YTDDuration | 204598000 | JPY |
| Profit loss | CurrentYTDDuration | 202238000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 246000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 224000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 204352000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 202013000 | JPY |
| Profit loss | Prior1YTDDuration | 204598000 | JPY |
| Profit loss | CurrentYTDDuration | 202238000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1968000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 28934000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1968000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 28934000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |