Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥19.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥12.6bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥12.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥11.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥10.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥704m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥309m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥714m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥346m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥362m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥431m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥402m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥685m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥313m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥444m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥207m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥385m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥39m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥238m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥441m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥194m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥17.5bnat 2022-03-31Cons.Assets
Total assets¥14.7bnat 2021-03-31Cons.Assets
Total assets¥14.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥14.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥14.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥6.0bnat 2021-03-31Cons.Liabilities
Net assets / equity¥9.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥8.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥8.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥8.5bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.7bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥357m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥423m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥343m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥35m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥459m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥381m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥515m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥679m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥997m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥333m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥41m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥832m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥15.532021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.242020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.482019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.362018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.322017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥310.26at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥300.96at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥298.75at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥293.09at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥297.92at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio50.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.6%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio59.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio58.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE4.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE0.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE2.8%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees290at 2022-03-31Cons.Number of employees
Employees184at 2021-03-31Cons.Number of employees
Employees172at 2020-03-31dCons.Number of employees
Employees169at 2019-03-31dCons.Number of employees
Employees198at 2018-03-31dCons.Number of employees
Revenue¥17.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥12.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥11.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥582m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥431m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥600m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥470m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥354m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥390m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥379m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥570m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥438m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥375m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥295m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥385m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥108m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥253m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥14.9bnat 2022-03-31StandaloneAssets
Total assets¥13.1bnat 2021-03-31StandaloneAssets
Total assets¥12.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.6bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥7.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2021-03-31StandaloneNet assets
Net assets / equity¥7.4bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥7.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥13.112021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.322020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.472019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.772018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.842017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥269.59at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥262.54at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥257.26at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥250.82at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥253.22at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.0%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE5.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,786,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,786,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees182at 2022-03-31StandaloneNumber of employees
Employees153at 2021-03-31StandaloneNumber of employees
Employees148at 2020-03-31dStandaloneNumber of employees
Employees154at 2019-03-31dStandaloneNumber of employees
Employees179at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥3m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥2.7bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥5m
Precision Lamination And High Functional Composite Material Departmentreportable segmentcapex2021-04-01 → 2022-03-31¥305m
Precision Lamination And High Functional Composite Material Departmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥404m
Precision Lamination And High Functional Composite Material Departmentreportable segmentemployeesat 2022-03-31103 pure
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue2021-04-01 → 2022-03-31¥14.9bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥14.9bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥3m
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment assetsat 2022-03-31¥7.7bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment profit2021-04-01 → 2022-03-31¥400m
—segment totalcapex2021-04-01 → 2022-03-31¥373m
—segment totaldepreciation2021-04-01 → 2022-03-31¥550m
—segment totalrevenue2021-04-01 → 2022-03-31¥19.2bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥19.2bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥3m
—segment totalsegment assetsat 2022-03-31¥14.8bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥700m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥1m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥1m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥1.9bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥5m
Precision Lamination And High Functional Composite Material Departmentreportable segmentcapex2020-04-01 → 2021-03-31¥291m
Precision Lamination And High Functional Composite Material Departmentreportable segmentdepreciation2020-04-01 → 2021-03-31¥276m
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue2020-04-01 → 2021-03-31¥9.9bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue external2020-04-01 → 2021-03-31¥9.9bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥1m
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment assetsat 2021-03-31¥7.7bn
Precision Lamination And High Functional Composite Material Departmentreportable segmentsegment profit2020-04-01 → 2021-03-31¥322m
—segment totalcapex2020-04-01 → 2021-03-31¥295m
—segment totaldepreciation2020-04-01 → 2021-03-31¥361m
—segment totalrevenue2020-04-01 → 2021-03-31¥12.6bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥12.6bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥1m
—segment totalsegment assetsat 2021-03-31¥12.8bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥304m
Precision Lamination And High Functional Composite Material Departmentreportable segmentemployeesat 2022-03-31103 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,372
ItemContextValueUnit
Structures netCurrentYearInstant_NonConsolidatedMember33271000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember674880000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember870571000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember650000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember30383000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember21345000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember20637000JPY
LandPrior1YearInstant_NonConsolidatedMember2521563000JPY
LandCurrentYearInstant_NonConsolidatedMember2521563000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember26710000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember11989000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember491244000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember289066000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember7260863000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember7078386000JPY
Telephone subscription rightPrior1YearInstant_NonConsolidatedMember2225000JPY
Telephone subscription rightCurrentYearInstant_NonConsolidatedMember2225000JPY
Other iaPrior1YearInstant_NonConsolidatedMember180000JPY
Other iaCurrentYearInstant_NonConsolidatedMember97000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember2406000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember2322000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember371645000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember375608000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember256756000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember1253837000JPY
Investments in capital of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember120000000JPY
Investments in capital of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember120000000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember57637000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember95559000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember25444000JPY
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember24590000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember86536000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember88178000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-4662000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-4662000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember913357000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember1953111000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember8176627000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember9033820000JPY
AssetsPrior1YearInstant_NonConsolidatedMember13077448000JPY
AssetsCurrentYearInstant_NonConsolidatedMember14882274000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember723523000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember659769000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember699144000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember718451000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember1800000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember1800000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember960044000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember869850000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember1410000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass