Half-year report · HY
4235.TEDINET S100YW2Y
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.9bn | 2026-01-01 → 2026-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥20.6bn | 2025-01-01 → 2025-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥10.1bn | 2025-01-01 → 2025-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥640m | 2026-01-01 → 2026-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥664m | 2025-01-01 → 2025-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥311m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.2bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥390m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥225m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥786m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥197m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥225m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥197m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥39.0bn | at 2026-06-30 | Cons. | Assets IFRS |
| Total assets | ¥38.5bn | at 2025-12-31 | Cons. | Assets IFRS |
| Total assets | ¥37.3bn | at 2025-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥21.3bn | at 2026-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥20.9bn | at 2025-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥17.8bn | at 2026-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥17.6bn | at 2025-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥16.2bn | at 2025-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥17.4bn | at 2024-12-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥17.8bn | at 2026-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥17.6bn | at 2025-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥16.2bn | at 2025-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥3.2bn | at 2026-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥2.3bn | at 2025-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.8bn | at 2025-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥2.7bn | at 2024-12-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥1.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥3.0bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥1.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥382m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥2.0bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥337m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥1.4bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥930m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥11.99 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥42.23 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥10.6 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥10.32 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥36.12 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥7 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 45.5% | at 2026-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 45.8% | at 2025-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 43.6% | at 2025-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 579
| Item | Context | Value | Unit |
|---|---|---|---|
| Other financial liabilities cl IFRS | Prior1YearInstant | 30000000 | JPY |
| Other financial liabilities cl IFRS | InterimInstant | 35000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 50000000 | JPY |
| Income taxes payable cl IFRS | InterimInstant | 60000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 447000000 | JPY |
| Provisions cl IFRS | InterimInstant | 284000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 304000000 | JPY |
| Other current liabilities cl IFRS | InterimInstant | 678000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 11079000000 | JPY |
| Total current liabilities IFRS | InterimInstant | 12394000000 | JPY |
| Interest bearing liabilities ncl IFRS | Prior1YearInstant | 7618000000 | JPY |
| Interest bearing liabilities ncl IFRS | InterimInstant | 6618000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 530000000 | JPY |
| Lease liabilities ncl IFRS | InterimInstant | 499000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 153000000 | JPY |
| Retirement benefit liability ncl IFRS | InterimInstant | 166000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 15000000 | JPY |
| Provisions ncl IFRS | InterimInstant | 15000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 1370000000 | JPY |
| Deferred tax liabilities IFRS | InterimInstant | 1527000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 98000000 | JPY |
| Other non current liabilities ncl IFRS | InterimInstant | 55000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 9783000000 | JPY |
| Non current labilities IFRS | InterimInstant | 8879000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 20862000000 | JPY |
| Liabilities IFRS | InterimInstant | 21273000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 2388000000 | JPY |
| Share capital IFRS | InterimInstant | 2388000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 2886000000 | JPY |
| Capital surplus IFRS | InterimInstant | 2901000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 12144000000 | JPY |
| Retained earnings IFRS | InterimInstant | 11568000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -1547000000 | JPY |
| Treasury shares IFRS | InterimInstant | -1206000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 1735000000 | JPY |
| Other components of equity IFRS | InterimInstant | 2124000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 17606000000 | JPY |
| Equity attributable to owners of parent IFRS | InterimInstant | 17774000000 | JPY |
| Equity IFRS | Prior1YearInstant | 17606000000 | JPY |
| Equity IFRS | InterimInstant | 17774000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 38468000000 | JPY |
| Liabilities and equity IFRS | InterimInstant | 39047000000 | JPY |
| Revenue IFRS | Prior1InterimDuration | 10092000000 | JPY |
| Revenue IFRS | InterimDuration | 10919000000 | JPY |
| Cost of sales IFRS | Prior1InterimDuration | 5548000000 | JPY |
| Cost of sales IFRS | InterimDuration | 6132000000 | JPY |
| Gross profit IFRS | Prior1InterimDuration | 4544000000 | JPY |
| Gross profit IFRS | InterimDuration | 4787000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1InterimDuration | 3885000000 | JPY |
| Selling general and administrative expenses IFRS | InterimDuration | 4164000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |