Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-26
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥20.6bn2025-01-01 → 2025-12-31Cons.Revenue IFRS
Revenue¥20.3bn2024-01-01 → 2024-12-31Cons.Revenue IFRS
Revenue¥21.0bn2023-01-01 → 2023-12-31vCons.Revenue IFRS (5-year summary)
Revenue¥19.6bn2022-01-01 → 2022-12-31vCons.Revenue IFRS (5-year summary)
Revenue¥14.1bn2021-01-01 → 2021-12-31dCons.Revenue IFRS (5-year summary)
Operating income¥1.6bn2025-01-01 → 2025-12-31Cons.Operating profit loss IFRS
Operating income¥2.8bn2024-01-01 → 2024-12-31Cons.Operating profit loss IFRS
Profit before tax¥1.2bn2025-01-01 → 2025-12-31Cons.Profit loss before tax IFRS
Profit before tax¥2.3bn2024-01-01 → 2024-12-31Cons.Profit loss before tax IFRS
Profit before tax¥2.9bn2023-01-01 → 2023-12-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥2.9bn2022-01-01 → 2022-12-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.3bn2021-01-01 → 2021-12-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥786m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.6bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.4bn2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.1bn2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥986m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥786m2025-01-01 → 2025-12-31Cons.Profit loss IFRS
Net income¥1.6bn2024-01-01 → 2024-12-31Cons.Profit loss IFRS
Total assets¥38.5bnat 2025-12-31Cons.Assets IFRS
Total assets¥39.0bnat 2024-12-31Cons.Assets IFRS
Total assets¥36.2bnat 2023-12-31vCons.Total assets IFRS (5-year summary)
Total assets¥34.9bnat 2022-12-31vCons.Total assets IFRS (5-year summary)
Total assets¥31.4bnat 2021-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥20.9bnat 2025-12-31Cons.Liabilities IFRS
Total liabilities¥21.6bnat 2024-12-31Cons.Liabilities IFRS
Net assets / equity¥17.6bnat 2025-12-31Cons.Equity IFRS
Net assets / equity¥17.4bnat 2024-12-31Cons.Equity IFRS
Net assets / equity¥15.3bnat 2023-12-31vCons.Equity IFRS
Equity (owners)¥17.6bnat 2025-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥17.4bnat 2024-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥15.3bnat 2023-12-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥13.2bnat 2022-12-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥12.1bnat 2021-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥2.3bnat 2025-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥2.7bnat 2024-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥3.6bnat 2023-12-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥4.1bnat 2022-12-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥3.5bnat 2021-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥3.0bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.9bn2023-01-01 → 2023-12-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.2bn2022-01-01 → 2022-12-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.1bn2021-01-01 → 2021-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥2.0bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.9bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.0bn2023-01-01 → 2023-12-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥425m2022-01-01 → 2022-12-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥957m2021-01-01 → 2021-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥1.4bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.5bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.4bn2023-01-01 → 2023-12-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.1bn2022-01-01 → 2022-12-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥754m2021-01-01 → 2021-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥42.232025-01-01 → 2025-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥88.952024-01-01 → 2024-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥129.582023-01-01 → 2023-12-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥109.172022-01-01 → 2022-12-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥572021-01-01 → 2021-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥36.122025-01-01 → 2025-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥80.042024-01-01 → 2024-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥120.122023-01-01 → 2023-12-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥105.622022-01-01 → 2022-12-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥54.892021-01-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥957.78at 2025-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥958.05at 2024-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥833.4at 2023-12-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥713.54at 2022-12-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥647.99at 2021-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio45.8%at 2025-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.7%at 2024-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio42.2%at 2023-12-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.9%at 2022-12-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio38.5%at 2021-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE4.5%2025-01-01 → 2025-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE10.0%2024-01-01 → 2024-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE16.7%2023-01-01 → 2023-12-31vCons.Rate of return on equity IFRS (5-year summary)
ROE16.2%2022-01-01 → 2022-12-31vCons.Rate of return on equity IFRS (5-year summary)
ROE9.1%2021-01-01 → 2021-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees334at 2025-12-31Cons.Number of employees
Employees321at 2024-12-31Cons.Number of employees
Employees328at 2023-12-31vCons.Number of employees
Employees319at 2022-12-31vCons.Number of employees
Employees304at 2021-12-31dCons.Number of employees
Operating income¥442m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥392m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥417m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥399m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥207m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥454m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥298m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥422m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥399m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥472m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥464m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥263m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥875m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income−¥235m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥14.5bnat 2025-12-31StandaloneAssets
Total assets¥15.5bnat 2024-12-31StandaloneAssets
Total assets¥17.9bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥20.0bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥14.9bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.1bnat 2025-12-31StandaloneLiabilities
Total liabilities¥9.9bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥5.4bnat 2025-12-31StandaloneNet assets
Net assets / equity¥5.5bnat 2024-12-31StandaloneNet assets
Net assets / equity¥5.5bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥5.6bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥6.9bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥219mat 2025-12-31StandaloneCash and deposits
Cash and deposits¥219mat 2024-12-31StandaloneCash and deposits
EPS (basic)¥25.352025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.142024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.352023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.542022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.612021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥24.72025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥24.62024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.642023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥45.032022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥352025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥392024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥392023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥312022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥142021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥191.91at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥202.49at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥208.42at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥218at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥298.51at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio35.2%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.6%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.0%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.3%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.1%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE4.9%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE16.2%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
Shares issued16,965,000at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,965,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,923,000at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,414,000at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,786,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees13at 2025-12-31StandaloneNumber of employees
Employees12at 2024-12-31StandaloneNumber of employees
Employees10at 2023-12-31vStandaloneNumber of employees
Employees10at 2022-12-31vStandaloneNumber of employees
Employees8at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,610
ItemContextValueUnit
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member25
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member32
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member30
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member30
Research and development expenses research and development activitiesCurrentYearDuration341000000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration1334000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember16965200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember16965200
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_ClassAPreferredSharesMember1850000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_ClassAPreferredSharesMember1850000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant18815200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant18815200
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember5
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember14
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember56
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember36
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember26
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember6656
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember6793
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember19384
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember2836
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember35556
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember6868
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember12163
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember92656
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember169463
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember18900
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.1144
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0167
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.2098
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0405
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0718
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.5468
Number of shares constituting one unitCurrentYearInstant_ClassAPreferredSharesMember100
Number of shareholders national and local governmentsCurrentYearInstant_ClassAPreferredSharesMember-
Number of shareholders financial institutionsCurrentYearInstant_ClassAPreferredSharesMember-
Number of shareholders financial service providersCurrentYearInstant_ClassAPreferredSharesMember-
Number of shareholders other corporationsCurrentYearInstant_ClassAPreferredSharesMember-
Number of shareholders foreign investors other than individualsCurrentYearInstant_ClassAPreferredSharesMember2
Number of shareholders foreign individual investorsCurrentYearInstant_ClassAPreferredSharesMember2
Number of shareholders individuals and othersCurrentYearInstant_ClassAPreferredSharesMember1
Number of shareholders totalCurrentYearInstant_ClassAPreferredSharesMember5
Number of shares held number of units national and local governmentsCurrentYearInstant_ClassAPreferredSharesMember-
Number of shares held number of units financial institutionsCurrentYearInstant_ClassAPreferredSharesMember-
Number of shares held number of units financial service providersCurrentYearInstant_ClassAPreferredSharesMember-
Number of shares held number of units other corporationsCurrentYearInstant_ClassAPreferredSharesMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass