Quarterly report · Q1
4235.TEDINET S100TFSX
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2024-01-01 → 2024-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥21.0bn | 2023-01-01 → 2023-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥5.6bn | 2023-01-01 → 2023-03-31 | Cons. | Revenue IFRS |
| Operating income | ¥957m | 2024-01-01 → 2024-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥883m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.9bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥1.0bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥635m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.4bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥685m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥635m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥685m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥36.7bn | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥36.2bn | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥34.6bn | at 2023-03-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥20.8bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥20.9bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥15.9bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥15.3bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥13.3bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥13.2bn | at 2022-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥15.9bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥15.3bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥13.3bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥2.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.6bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥4.1bn | at 2022-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥172m | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥2.9bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥210m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥229m | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥2.0bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥101m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥1.2bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥1.4bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥983m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥34.57 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥129.58 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥40.62 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥33.33 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥120.12 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥39.26 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 43.3% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 42.2% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 38.4% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 465
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit IFRS | Prior1YTDDuration | 2811000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 2929000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 1662000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 1972000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 3000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 7000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 1000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 7000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 1152000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 957000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 100000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 106000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 217000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 180000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 1035000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 883000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 349000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 248000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 685000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 635000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 685000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 635000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 685000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 635000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 40.62 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 34.57 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 39.26 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 33.33 | |
| Profit loss IFRS | Prior1YTDDuration | 685000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 635000000 | JPY |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss oci IFRS | Prior1YTDDuration | -79000000 | JPY |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 16000000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | Prior1YTDDuration | -48000000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 614000000 | JPY |
| Total of items that may be reclassified to profit or loss oci IFRS | Prior1YTDDuration | -127000000 | JPY |
| Total of items that may be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 631000000 | JPY |
| Other comprehensive income IFRS | Prior1YTDDuration | -127000000 | JPY |
| Other comprehensive income IFRS | CurrentYTDDuration | 631000000 | JPY |
| Comprehensive income IFRS | Prior1YTDDuration | 559000000 | JPY |
| Comprehensive income IFRS | CurrentYTDDuration | 1265000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | Prior1YTDDuration | 559000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | CurrentYTDDuration | 1265000000 | JPY |
| Comprehensive income IFRS | Prior1YTDDuration | 559000000 | JPY |
| Comprehensive income IFRS | CurrentYTDDuration | 1265000000 | JPY |
| Equity IFRS | Prior2YearInstant_ShareCapitalIFRSMember | 2265000000 | JPY |
| Equity IFRS | Prior2YearInstant_CapitalSurplusIFRSMember | 2672000000 | JPY |
| Equity IFRS | Prior2YearInstant_RetainedEarningsIFRSMember | 9374000000 | JPY |
| Equity IFRS | Prior2YearInstant_TreasurySharesIFRSMember | -1982000000 | JPY |
| Equity IFRS | Prior2YearInstant_OtherComponentsOfEquityIFRSMember | 894000000 | JPY |
| Equity IFRS | Prior2YearInstant_EquityAttributableToOwnersOfParentIFRSMember | 13224000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |