Quarterly report · Q3
4235.TEDINET S100S9X5
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.8bn | 2023-01-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥5.2bn | 2023-07-01 → 2023-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥19.6bn | 2022-01-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥14.3bn | 2022-01-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥5.3bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥2.9bn | 2023-01-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.1bn | 2023-07-01 → 2023-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.1bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥2.6bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥935m | 2023-07-01 → 2023-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.9bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.1bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥1.6bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥602m | 2023-07-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.1bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥1.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥722m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥1.6bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥602m | 2023-07-01 → 2023-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥1.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥722m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥36.5bn | at 2023-09-30 | Cons. | Assets IFRS |
| Total assets | ¥34.9bn | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥37.7bn | at 2022-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥21.6bn | at 2023-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥21.6bn | at 2022-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥14.9bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥13.2bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥13.2bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥12.1bn | at 2021-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥14.9bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥13.2bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥13.2bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥3.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥4.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥4.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.5bn | at 2021-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥1.7bn | 2023-01-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥2.2bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥355m | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥826m | 2023-01-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥425m | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥439m | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥1.5bn | 2023-01-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥2.1bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥212m | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥95.88 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥35.47 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥109.17 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥85.61 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥38.18 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥92.43 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥34.15 | 2023-07-01 → 2023-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥105.62 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥83.04 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥36.65 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 40.9% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 37.9% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 35.1% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 539
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and equity IFRS | Prior1YearInstant | 34861000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 36542000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 14275000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 15771000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 7125000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 7477000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 7150000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 8295000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 4788000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 5351000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 9000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 3000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 19000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 4000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 2351000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 2943000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 478000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 332000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 464000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 703000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 2366000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 2572000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 743000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 949000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 1623000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 1623000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 1623000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 1623000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 1623000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 1623000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 85.61 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 95.88 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 83.04 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 92.43 | |
| Revenue IFRS | Prior1QuarterDuration | 5322000000 | JPY |
| Revenue IFRS | CurrentQuarterDuration | 5208000000 | JPY |
| Cost of sales IFRS | Prior1QuarterDuration | 2579000000 | JPY |
| Cost of sales IFRS | CurrentQuarterDuration | 2299000000 | JPY |
| Gross profit IFRS | Prior1QuarterDuration | 2743000000 | JPY |
| Gross profit IFRS | CurrentQuarterDuration | 2909000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1QuarterDuration | 1633000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentQuarterDuration | 1765000000 | JPY |
| Other income IFRS | Prior1QuarterDuration | 1000000 | JPY |
| Other income IFRS | CurrentQuarterDuration | 0 | JPY |
| Other expenses IFRS | Prior1QuarterDuration | 4000000 | JPY |
| Other expenses IFRS | CurrentQuarterDuration | 2000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | 1107000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration | 1142000000 | JPY |
| Finance income IFRS | Prior1QuarterDuration | 33000000 | JPY |
| Finance income IFRS | CurrentQuarterDuration | 1000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |