Quarterly report · Q2
4234.TEDINET S100S8YZ
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥27.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥121m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥148m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥28m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥237m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥24m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥31m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥8m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥198m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥18m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥27m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥35.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥35.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥36.0bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥20.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.7bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥730m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥468m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥61m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥212m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥204m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥239m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥403m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥374m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥64m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.77 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.71 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.13 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.64 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.78 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥190m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥9m |
| jpcrp040300-q2r_E01052-000Flexible Packagingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E01052-000Flexible Packagingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥158m |
| jpcrp040300-q2r_E01052-000Functional Materialsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E01052-000Functional Materialsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥116m |
| jpcrp040300-q2r_E01052-000Industrial Materialsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.8bn |
| jpcrp040300-q2r_E01052-000Industrial Materialsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥172m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥13.7bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | −¥131m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥165m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥19m |
| jpcrp040300-q2r_E01052-000Flexible Packagingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥6.0bn |
| jpcrp040300-q2r_E01052-000Flexible Packagingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥102m |
| jpcrp040300-q2r_E01052-000Functional Materialsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E01052-000Functional Materialsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥79m |
| jpcrp040300-q2r_E01052-000Industrial Materialsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q2r_E01052-000Industrial Materialsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥190m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥13.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥166m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 472
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | Prior1YTDDuration | -94843000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 578227000 | JPY |
| Comprehensive income | Prior1YTDDuration | -122223000 | JPY |
| Comprehensive income | CurrentYTDDuration | 589846000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -110352000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 586319000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -11871000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 3527000 | JPY |
| Income before income taxes | Prior1YTDDuration | -30589000 | JPY |
| Income before income taxes | CurrentYTDDuration | 24289000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 365948000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 339748000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 24811000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -5321000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | 12947000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | 14323000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 678000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -6205000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -72683000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -72848000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 14361000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 14177000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -61320000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 138229000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -699670000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 254015000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 293945000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -137823000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 37361000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | 206480000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YTDDuration | -20190000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYTDDuration | -35870000 | JPY |
| Other net ope cf | Prior1YTDDuration | -67458000 | JPY |
| Other net ope cf | CurrentYTDDuration | -60560000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -201858000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 672634000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 72683000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 72848000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -14749000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -14186000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | 82756000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -1669000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -61167000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 729626000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -209700000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -316284000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 103667000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -22133000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -22766000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |