Quarterly report · Q3
4234.TEDINET S100Q89G
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥28.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥304m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥744m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥95m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥974m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥906m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥146m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥934m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥88m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥608m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥99m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥632m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥35.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥35.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥35.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥15.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-8.04 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.39 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.42 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.76 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥244m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥28m |
| jpcrp040300-q3r_E01052-000Flexible Packagingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.0bn |
| jpcrp040300-q3r_E01052-000Flexible Packagingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥177m |
| jpcrp040300-q3r_E01052-000Functional Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E01052-000Functional Materialsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥223m |
| jpcrp040300-q3r_E01052-000Industrial Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E01052-000Industrial Materialsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥287m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥20.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥333m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥206m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥1m |
| jpcrp040300-q3r_E01052-000Flexible Packagingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E01052-000Flexible Packagingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥304m |
| jpcrp040300-q3r_E01052-000Functional Materialsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E01052-000Functional Materialsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥467m |
| jpcrp040300-q3r_E01052-000Industrial Materialsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E01052-000Industrial Materialsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥29m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥21.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥743m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 3284047000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3512133000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 3735510000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3786780000 | JPY |
| Short term loans payable | Prior1YearInstant | 3530000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3670000000 | JPY |
| Income taxes payable | Prior1YearInstant | 16662000 | JPY |
| Income taxes payable | CurrentQuarterInstant | - | JPY |
| Contract liabilities | Prior1YearInstant | 500000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 6776000 | JPY |
| Provision for bonuses | Prior1YearInstant | 454486000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 228165000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 7391000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 1057259000 | JPY |
| Other cl | CurrentQuarterInstant | 1490526000 | JPY |
| Current liabilities | Prior1YearInstant | 12085856000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12694382000 | JPY |
| Long term loans payable | Prior1YearInstant | 1364672000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1001440000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 86086000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 103197000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 822128000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 853655000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 131897000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 132262000 | JPY |
| Other ncl | Prior1YearInstant | 527263000 | JPY |
| Other ncl | CurrentQuarterInstant | 493951000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2932048000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2584506000 | JPY |
| Liabilities | Prior1YearInstant | 15017905000 | JPY |
| Liabilities | CurrentQuarterInstant | 15278888000 | JPY |
| Capital stock | Prior1YearInstant | 2176000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2176000000 | JPY |
| Capital surplus | Prior1YearInstant | 2238875000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2238591000 | JPY |
| Retained earnings | Prior1YearInstant | 14008894000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13668211000 | JPY |
| Treasury stock | Prior1YearInstant | -116042000 | JPY |
| Treasury stock | CurrentQuarterInstant | -116042000 | JPY |
| Shareholders equity | Prior1YearInstant | 18307728000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 17966760000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1510074000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1533656000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -5084000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 9654000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 156401000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 143032000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1661392000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1686343000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |