Quarterly report · Q1
4234.TEDINET S100OY2V
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥28.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥35m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥399m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥172m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥974m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥453m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥172m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥453m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥122m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥306m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥120m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥314m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥36.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥35.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥35.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.13 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.86 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥80m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E01052-000Flexible Packagingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E01052-000Flexible Packagingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥62m |
| jpcrp040300-q1r_E01052-000Functional Materialsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01052-000Functional Materialsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥42m |
| jpcrp040300-q1r_E01052-000Industrial Materialsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E01052-000Industrial Materialsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥75m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥29m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥61m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥899,000 |
| jpcrp040300-q1r_E01052-000Flexible Packagingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E01052-000Flexible Packagingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥165m |
| jpcrp040300-q1r_E01052-000Functional Materialsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01052-000Functional Materialsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥206m |
| jpcrp040300-q1r_E01052-000Industrial Materialsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01052-000Industrial Materialsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥27m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥7.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥398m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 3735510000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3933178000 | JPY |
| Short term loans payable | Prior1YearInstant | 3530000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3570000000 | JPY |
| Income taxes payable | Prior1YearInstant | 16662000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 95000 | JPY |
| Contract liabilities | Prior1YearInstant | 500000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 4908000 | JPY |
| Provision for bonuses | Prior1YearInstant | 454486000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 243284000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 7391000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 552000 | JPY |
| Other cl | Prior1YearInstant | 1057259000 | JPY |
| Other cl | CurrentQuarterInstant | 1385980000 | JPY |
| Current liabilities | Prior1YearInstant | 12085856000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12684149000 | JPY |
| Long term loans payable | Prior1YearInstant | 1364672000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1251928000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 86086000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 96305000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 822128000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 831293000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 131897000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 132018000 | JPY |
| Other ncl | Prior1YearInstant | 527263000 | JPY |
| Other ncl | CurrentQuarterInstant | 594928000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2932048000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2906473000 | JPY |
| Liabilities | Prior1YearInstant | 15017905000 | JPY |
| Liabilities | CurrentQuarterInstant | 15590622000 | JPY |
| Capital stock | Prior1YearInstant | 2176000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2176000000 | JPY |
| Capital surplus | Prior1YearInstant | 2238875000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2238875000 | JPY |
| Retained earnings | Prior1YearInstant | 14008894000 | JPY |
| Retained earnings | CurrentQuarterInstant | 14004930000 | JPY |
| Treasury stock | Prior1YearInstant | -116042000 | JPY |
| Treasury stock | CurrentQuarterInstant | -116042000 | JPY |
| Shareholders equity | Prior1YearInstant | 18307728000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 18303763000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1510074000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1552473000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -5084000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2706000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 156401000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 151945000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1661392000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1707124000 | JPY |
| Non controlling interests | Prior1YearInstant | 959601000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 956312000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |