Quarterly report · Q3
4231.TEDINET S100Q0UZ
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥40.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥59m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥935m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥726m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥733m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥268m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥832m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥431m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥617m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥52.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥47.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥46.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥14.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥33.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥33.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-13.44 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.56 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.6 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.54 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.81 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01024-000Americasreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.8bn |
| jpcrp040300-q3r_E01024-000Americasreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.8bn |
| jpcrp040300-q3r_E01024-000Americasreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥13m |
| jpcrp040300-q3r_E01024-000Americasreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥579m |
| jpcrp040300-q3r_E01024-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E01024-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E01024-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E01024-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥158m |
| jpcrp040300-q3r_E01024-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.2bn |
| jpcrp040300-q3r_E01024-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.0bn |
| jpcrp040300-q3r_E01024-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01024-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥257m |
| jpcrp040300-q3r_E01024-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E01024-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E01024-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥550m |
| jpcrp040300-q3r_E01024-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥175m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥37.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥34.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥10m |
| jpcrp040300-q3r_E01024-000Americasreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E01024-000Americasreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E01024-000Americasreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥8m |
| jpcrp040300-q3r_E01024-000Americasreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥90m |
| jpcrp040300-q3r_E01024-000Chinareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E01024-000Chinareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E01024-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥882m |
| jpcrp040300-q3r_E01024-000Chinareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥284m |
| jpcrp040300-q3r_E01024-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥15.6bn |
| jpcrp040300-q3r_E01024-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥14.1bn |
| jpcrp040300-q3r_E01024-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01024-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥586m |
| jpcrp040300-q3r_E01024-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01024-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01024-000Southeast Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥552m |
| jpcrp040300-q3r_E01024-000Southeast Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥102m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥32.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥29.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥882m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 4383760000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4510609000 | JPY |
| Liabilities | Prior1YearInstant | 13953914000 | JPY |
| Liabilities | CurrentQuarterInstant | 14884338000 | JPY |
| Capital stock | Prior1YearInstant | 4149555000 | JPY |
| Capital stock | CurrentQuarterInstant | 4149555000 | JPY |
| Capital surplus | Prior1YearInstant | 3900679000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3900679000 | JPY |
| Retained earnings | Prior1YearInstant | 22541494000 | JPY |
| Retained earnings | CurrentQuarterInstant | 21964670000 | JPY |
| Treasury stock | Prior1YearInstant | -103333000 | JPY |
| Treasury stock | CurrentQuarterInstant | -103370000 | JPY |
| Shareholders equity | Prior1YearInstant | 30488396000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 29911535000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1197599000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1130390000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 277089000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4063675000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 59571000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 50102000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1534260000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5244168000 | JPY |
| Non controlling interests | Prior1YearInstant | 1658769000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2358317000 | JPY |
| Net assets | Prior1YearInstant | 33681426000 | JPY |
| Net assets | CurrentQuarterInstant | 37514021000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 47635340000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 52398359000 | JPY |
| Net sales | Prior1YTDDuration | 29383582000 | JPY |
| Net sales | CurrentYTDDuration | 34502230000 | JPY |
| Cost of sales | Prior1YTDDuration | 23888213000 | JPY |
| Cost of sales | CurrentYTDDuration | 29517599000 | JPY |
| Gross profit | Prior1YTDDuration | 5495368000 | JPY |
| Gross profit | CurrentYTDDuration | 4984631000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4560852000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4925556000 | JPY |
| Operating income | Prior1YTDDuration | 934515000 | JPY |
| Operating income | CurrentYTDDuration | 59074000 | JPY |
| Interest income noi | Prior1YTDDuration | 27509000 | JPY |
| Interest income noi | CurrentYTDDuration | 37386000 | JPY |
| Dividends income noi | Prior1YTDDuration | 60815000 | JPY |
| Dividends income noi | CurrentYTDDuration | 82156000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 19349000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 9715000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 94717000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 406181000 | JPY |
| Compensation income noi | Prior1YTDDuration | 32267000 | JPY |
| Compensation income noi | CurrentYTDDuration | 111479000 | JPY |
| Other noi | Prior1YTDDuration | 52797000 | JPY |
| Other noi | CurrentYTDDuration | 39761000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |