Quarterly report · Q3
4229.TEDINET S100Q60L
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥29.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥54.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥54.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥53.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥9.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥45.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥44.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥44.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥168.87 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.81 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥291.13 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥239.11 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.4 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00448-000Chemicalsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥19.7bn |
| jpcrp040300-q3r_E00448-000Chemicalsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥19.7bn |
| jpcrp040300-q3r_E00448-000Chemicalsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00448-000Groceryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E00448-000Groceryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E00448-000Groceryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥169m |
| jpcrp040300-q3r_E00448-000Real Estate Utilizationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥184m |
| jpcrp040300-q3r_E00448-000Real Estate Utilizationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥184m |
| jpcrp040300-q3r_E00448-000Real Estate Utilizationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥109m |
| jpcrp040300-q3r_E00448-000Chemicalsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥18.0bn |
| jpcrp040300-q3r_E00448-000Chemicalsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.0bn |
| jpcrp040300-q3r_E00448-000Chemicalsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E00448-000Groceryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E00448-000Groceryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E00448-000Groceryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥47m |
| jpcrp040300-q3r_E00448-000Real Estate Utilizationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥185m |
| jpcrp040300-q3r_E00448-000Real Estate Utilizationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥185m |
| jpcrp040300-q3r_E00448-000Real Estate Utilizationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥123m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 25690000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 25647000000 | JPY |
| Retained earnings | Prior1YearInstant | 17331000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 17887000000 | JPY |
| Treasury stock | Prior1YearInstant | -6228000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6229000000 | JPY |
| Shareholders equity | Prior1YearInstant | 41793000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 42304000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1500000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1439000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 81000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 341000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 44000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 37000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1625000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1818000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1480000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1572000000 | JPY |
| Net assets | Prior1YearInstant | 44899000000 | JPY |
| Net assets | CurrentQuarterInstant | 45695000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 54680000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 54834000000 | JPY |
| Net sales | Prior1YTDDuration | 21742000000 | JPY |
| Net sales | CurrentYTDDuration | 23988000000 | JPY |
| Cost of sales | Prior1YTDDuration | 16549000000 | JPY |
| Cost of sales | CurrentYTDDuration | 19402000000 | JPY |
| Gross profit | Prior1YTDDuration | 5192000000 | JPY |
| Gross profit | CurrentYTDDuration | 4585000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3099000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3148000000 | JPY |
| Operating income | Prior1YTDDuration | 2093000000 | JPY |
| Operating income | CurrentYTDDuration | 1437000000 | JPY |
| Interest income noi | Prior1YTDDuration | 22000000 | JPY |
| Interest income noi | CurrentYTDDuration | 31000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 92000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 100000000 | JPY |
| Compensation income noi | Prior1YTDDuration | 35000000 | JPY |
| Compensation income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 67000000 | JPY |
| Other noi | CurrentYTDDuration | 58000000 | JPY |
| Non operating income | Prior1YTDDuration | 217000000 | JPY |
| Non operating income | CurrentYTDDuration | 190000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9000000 | JPY |
| Other noe | Prior1YTDDuration | 4000000 | JPY |
| Other noe | CurrentYTDDuration | 2000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 12000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 11000000 | JPY |
| Ordinary income | Prior1YTDDuration | 2298000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1615000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |