Half-year report · Q2
4228.TEDINET S100USAU
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥69.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥130.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥65.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥78m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥338m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥378m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥151m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥371m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥459m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥369m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥464m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥145.0bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥146.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥147.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥88.8bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥89.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥56.2bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥56.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥56.6bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.8bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.1bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-8.19 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.9 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.15 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥299m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥299m |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥1.9bn |
| jpcrp040300-q2r_E00845-000Human Lifereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥26.0bn |
| jpcrp040300-q2r_E00845-000Human Lifereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥25.8bn |
| jpcrp040300-q2r_E00845-000Human Lifereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥194m |
| jpcrp040300-q2r_E00845-000Human Lifereportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥643m |
| jpcrp040300-q2r_E00845-000Industryreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥43.3bn |
| jpcrp040300-q2r_E00845-000Industryreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥43.2bn |
| jpcrp040300-q2r_E00845-000Industryreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥104m |
| jpcrp040300-q2r_E00845-000Industryreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥862m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥69.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥69.1bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥299m |
| —segment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥364m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥364m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-09-30 | −¥813m |
| jpcrp040300-q2r_E00845-000Human Lifereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥24.8bn |
| jpcrp040300-q2r_E00845-000Human Lifereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥24.5bn |
| jpcrp040300-q2r_E00845-000Human Lifereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥306m |
| jpcrp040300-q2r_E00845-000Human Lifereportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥933m |
| jpcrp040300-q2r_E00845-000Industryreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥40.5bn |
| jpcrp040300-q2r_E00845-000Industryreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥40.5bn |
| jpcrp040300-q2r_E00845-000Industryreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥57m |
| jpcrp040300-q2r_E00845-000Industryreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥1.0bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥65.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥65.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥364m |
| —segment total | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 514
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 1080000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1041000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 33000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 35000000 | JPY |
| Other cl | Prior1YearInstant | 9599000000 | JPY |
| Other cl | CurrentQuarterInstant | 10228000000 | JPY |
| Current liabilities | Prior1YearInstant | 52971000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 53535000000 | JPY |
| Bonds payable | Prior1YearInstant | 7000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 7000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 16413000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 15043000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3916000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 4028000000 | JPY |
| Provision for product compensation ncl | Prior1YearInstant | 57000000 | JPY |
| Provision for product compensation ncl | CurrentQuarterInstant | 57000000 | JPY |
| Other ncl | Prior1YearInstant | 9293000000 | JPY |
| Other ncl | CurrentQuarterInstant | 9092000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 36681000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 35221000000 | JPY |
| Liabilities | Prior1YearInstant | 89652000000 | JPY |
| Liabilities | CurrentQuarterInstant | 88756000000 | JPY |
| Capital stock | Prior1YearInstant | 16533000000 | JPY |
| Capital stock | CurrentQuarterInstant | 16533000000 | JPY |
| Capital surplus | Prior1YearInstant | 16408000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 16377000000 | JPY |
| Retained earnings | Prior1YearInstant | 17142000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 16317000000 | JPY |
| Treasury stock | Prior1YearInstant | -1301000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1230000000 | JPY |
| Shareholders equity | Prior1YearInstant | 48783000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 47997000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 6880000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 6722000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 1479000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 1479000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -778000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -425000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -304000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -317000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7277000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 7458000000 | JPY |
| Non controlling interests | Prior1YearInstant | 760000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 761000000 | JPY |
| Net assets | Prior1YearInstant | 56821000000 | JPY |
| Net assets | CurrentQuarterInstant | 56217000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 146473000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 144974000000 | JPY |
| Net sales | Prior1YTDDuration | 64996000000 | JPY |
| Net sales | CurrentYTDDuration | 69061000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |