Quarterly report · Q1
4228.TEDINET S100RMGL
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥124.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥588m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥658m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥88m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥704m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥320m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥88m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥320m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥374m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥452m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥569m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥367m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥566m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥143.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥145.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥145.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥86.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥86.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥56.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥58.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥57.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.1bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.5bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥77m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥362m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥721m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥993m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥609m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥892m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-8.28 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.61 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥169m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥169m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-06-30 | −¥184m |
| jpcrp040300-q1r_E00845-000Human Lifereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥12.0bn |
| jpcrp040300-q1r_E00845-000Human Lifereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥11.8bn |
| jpcrp040300-q1r_E00845-000Human Lifereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥142m |
| jpcrp040300-q1r_E00845-000Human Lifereportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥251m |
| jpcrp040300-q1r_E00845-000Industryreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥19.0bn |
| jpcrp040300-q1r_E00845-000Industryreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥19.0bn |
| jpcrp040300-q1r_E00845-000Industryreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥26m |
| jpcrp040300-q1r_E00845-000Industryreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | −¥155m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥31.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥30.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥169m |
| —segment total | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥96m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥199m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥199m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥88m |
| jpcrp040300-q1r_E00845-000Human Lifereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.1bn |
| jpcrp040300-q1r_E00845-000Human Lifereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12.0bn |
| jpcrp040300-q1r_E00845-000Human Lifereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥160m |
| jpcrp040300-q1r_E00845-000Human Lifereportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥67m |
| jpcrp040300-q1r_E00845-000Industryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥16.5bn |
| jpcrp040300-q1r_E00845-000Industryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥16.5bn |
| jpcrp040300-q1r_E00845-000Industryreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E00845-000Industryreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥341m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥28.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥28.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥199m |
| —segment total | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥409m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 442
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 53702000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 54067000000 | JPY |
| Other ia | Prior1YearInstant | 1763000000 | JPY |
| Other ia | CurrentQuarterInstant | 1761000000 | JPY |
| Intangible assets | Prior1YearInstant | 1763000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1761000000 | JPY |
| Investment securities | Prior1YearInstant | 14041000000 | JPY |
| Investment securities | CurrentQuarterInstant | 13491000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 6936000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 6970000000 | JPY |
| Other ioa | Prior1YearInstant | 1905000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1708000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -47000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -47000000 | JPY |
| Investments and other assets | Prior1YearInstant | 22834000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 22123000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 78301000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 77952000000 | JPY |
| Assets | Prior1YearInstant | 145175000000 | JPY |
| Assets | CurrentQuarterInstant | 143448000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 17026000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 17223000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 8263000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 7717000000 | JPY |
| Short term loans payable | Prior1YearInstant | 13026000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 14501000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1338000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 329000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1010000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 568000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 42000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 16000000 | JPY |
| Other cl | Prior1YearInstant | 7388000000 | JPY |
| Other cl | CurrentQuarterInstant | 8932000000 | JPY |
| Current liabilities | Prior1YearInstant | 48096000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 49289000000 | JPY |
| Bonds payable | Prior1YearInstant | 7000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 7000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 18094000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 16818000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3728000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3795000000 | JPY |
| Provision for product compensation ncl | Prior1YearInstant | 82000000 | JPY |
| Provision for product compensation ncl | CurrentQuarterInstant | 78000000 | JPY |
| Other ncl | Prior1YearInstant | 9710000000 | JPY |
| Other ncl | CurrentQuarterInstant | 9680000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 38614000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 37372000000 | JPY |
| Liabilities | Prior1YearInstant | 86711000000 | JPY |
| Liabilities | CurrentQuarterInstant | 86662000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |