Quarterly report · Q1
4228.TEDINET S100OYUK
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥117.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥658m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥182m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥320m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥251m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥320m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥556m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥569m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥5.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥120m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥566m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥121m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥145.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥143.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥154.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥87.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥85.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥57.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥58.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥68.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.1bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥362m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥835m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥609m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥579m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥892m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-12.61 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-130.99 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.66 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥199m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥199m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥88m |
| jpcrp040300-q1r_E00845-000Human Lifereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.1bn |
| jpcrp040300-q1r_E00845-000Human Lifereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12.0bn |
| jpcrp040300-q1r_E00845-000Human Lifereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥160m |
| jpcrp040300-q1r_E00845-000Human Lifereportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥67m |
| jpcrp040300-q1r_E00845-000Industryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥16.5bn |
| jpcrp040300-q1r_E00845-000Industryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥16.5bn |
| jpcrp040300-q1r_E00845-000Industryreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E00845-000Industryreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥341m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥28.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥28.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥199m |
| —segment total | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥409m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥179m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥179m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥63m |
| jpcrp040300-q1r_E00845-000Human Lifereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.2bn |
| jpcrp040300-q1r_E00845-000Human Lifereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11.0bn |
| jpcrp040300-q1r_E00845-000Human Lifereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥146m |
| jpcrp040300-q1r_E00845-000Human Lifereportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥571m |
| jpcrp040300-q1r_E00845-000Industryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥17.6bn |
| jpcrp040300-q1r_E00845-000Industryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥17.6bn |
| jpcrp040300-q1r_E00845-000Industryreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥33m |
| jpcrp040300-q1r_E00845-000Industryreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥256m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥28.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥28.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥179m |
| —segment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥315m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 451
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1805400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 45151400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 451514 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 31309 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 46988109 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 451514 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1794200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1794200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0382 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row2Member | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row2Member | 7800 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row2Member | 7800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row2Member | 0.0002 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row3Member | 3400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row3Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row3Member | 3400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row3Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1797600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | 7800 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1805400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0384 | |
| Cash and deposits | Prior1YearInstant | 10510000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 10579000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 28993000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 28583000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 6526000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 6713000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 8633000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 9095000000 | JPY |
| Work in process | Prior1YearInstant | 1785000000 | JPY |
| Work in process | CurrentQuarterInstant | 2096000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 4756000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 5246000000 | JPY |
| Other ca | Prior1YearInstant | 2617000000 | JPY |
| Other ca | CurrentQuarterInstant | 3494000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -52000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -30000000 | JPY |
| Current assets | Prior1YearInstant | 63771000000 | JPY |
| Current assets | CurrentQuarterInstant | 65779000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 15448000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 15428000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 13737000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 13590000000 | JPY |
| Land | Prior1YearInstant | 21413000000 | JPY |
| Land | CurrentQuarterInstant | 21523000000 | JPY |
| Other net ppe | Prior1YearInstant | 5053000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 5159000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |