Annual report

Period2024-04-01 → 2025-03-31
Filed2026-08-06
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100W70G. Amended by S100YUOD (2026-08-06).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥21.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥21.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥19.6bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥18.1bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥17.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥870m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.1bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥950m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥668m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥267m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥13m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥835m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥448m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥965m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥872m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥13m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥835m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥25.9bnat 2025-03-31Cons.Assets
Total assets¥26.4bnat 2024-03-31Cons.Assets
Total assets¥25.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥24.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥23.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥7.3bnat 2024-03-31Cons.Liabilities
Net assets / equity¥19.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥19.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥18.3bnat 2023-03-31vCons.Net assets
Net assets / equity¥18.0bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥17.2bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥7.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥7.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.4bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥341m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥474m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥468m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥450m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥666m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥347m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥302m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥316m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥378m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥2.842024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥181.272023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.252022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥209.372021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥189.282020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,126.24at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,154.72at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,960.3at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,896.13at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,733.94at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio72.6%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE5.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees423at 2025-03-31Cons.Number of employees
Employees423at 2024-03-31Cons.Number of employees
Employees437at 2023-03-31vCons.Number of employees
Employees434at 2022-03-31vCons.Number of employees
Employees442at 2021-03-31dCons.Number of employees
Revenue¥18.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥18.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥17.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥16.3bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥15.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥312m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥497m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥774m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥978m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥528m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥949m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥92m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥975m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥6m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥803m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥445m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥949m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥679m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.5bnat 2025-03-31StandaloneAssets
Total assets¥24.1bnat 2024-03-31StandaloneAssets
Total assets¥23.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥22.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥22.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥6.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥17.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥17.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥16.8bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥16.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥16.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥5.6bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥1.312024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥174.312023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.672022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥205.912021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥147.432020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥652021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,759.97at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,819.16at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,648.45at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,612.05at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,470.65at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.0%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,625,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,625,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,625,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,625,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,625,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees371at 2025-03-31StandaloneNumber of employees
Employees372at 2024-03-31StandaloneNumber of employees
Employees385at 2023-03-31vStandaloneNumber of employees
Employees385at 2022-03-31vStandaloneNumber of employees
Employees390at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥7.1bn
Leasingreportable segmentcapex2024-04-01 → 2025-03-31¥2m
Leasingreportable segmentdepreciation2024-04-01 → 2025-03-31¥43m
Leasingreportable segmentrevenue2024-04-01 → 2025-03-31¥360m
Leasingreportable segmentrevenue external2024-04-01 → 2025-03-31¥360m
Leasingreportable segmentsegment assetsat 2025-03-31¥812m
Leasingreportable segmentsegment profit2024-04-01 → 2025-03-31¥230m
Plastic Processing Productsreportable segmentcapex2024-04-01 → 2025-03-31¥366m
Plastic Processing Productsreportable segmentdepreciation2024-04-01 → 2025-03-31¥530m
Plastic Processing Productsreportable segmentemployeesat 2025-03-31423 pure
Plastic Processing Productsreportable segmentrevenue2024-04-01 → 2025-03-31¥21.1bn
Plastic Processing Productsreportable segmentrevenue external2024-04-01 → 2025-03-31¥21.1bn
Plastic Processing Productsreportable segmentsegment assetsat 2025-03-31¥18.0bn
Plastic Processing Productsreportable segmentsegment profit2024-04-01 → 2025-03-31¥639m
—segment totalcapex2024-04-01 → 2025-03-31¥368m
—segment totaldepreciation2024-04-01 → 2025-03-31¥574m
—segment totalrevenue2024-04-01 → 2025-03-31¥21.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥21.4bn
—segment totalsegment assetsat 2025-03-31¥18.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥870m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥6.8bn
Leasingreportable segmentcapex2023-04-01 → 2024-03-31¥51m
Leasingreportable segmentdepreciation2023-04-01 → 2024-03-31¥43m
Leasingreportable segmentrevenue2023-04-01 → 2024-03-31¥360m
Leasingreportable segmentrevenue external2023-04-01 → 2024-03-31¥360m
Leasingreportable segmentsegment assetsat 2024-03-31¥857m
Leasingreportable segmentsegment profit2023-04-01 → 2024-03-31¥265m
Plastic Processing Productsreportable segmentcapex2023-04-01 → 2024-03-31¥384m
Plastic Processing Productsreportable segmentdepreciation2023-04-01 → 2024-03-31¥520m
Plastic Processing Productsreportable segmentrevenue2023-04-01 → 2024-03-31¥20.7bn
Plastic Processing Productsreportable segmentrevenue external2023-04-01 → 2024-03-31¥20.7bn
Plastic Processing Productsreportable segmentsegment assetsat 2024-03-31¥18.8bn
Plastic Processing Productsreportable segmentsegment profit2023-04-01 → 2024-03-31¥806m
—segment totalcapex2023-04-01 → 2024-03-31¥435m
—segment totaldepreciation2023-04-01 → 2024-03-31¥563m
—segment totalrevenue2023-04-01 → 2024-03-31¥21.0bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥21.0bn
—segment totalsegment assetsat 2024-03-31¥19.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.1bn
Plastic Processing Productsreportable segmentemployeesat 2025-03-31371 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,391
ItemContextValueUnit
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember3612.05
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember3648.45
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember3819.16
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember3759.97
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember60.00
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember65.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember60.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember70.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember70.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember147.43
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember205.91
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember96.67
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember174.31
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember1.31
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.717
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.734
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.730
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.731
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.738
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.043
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.058
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.027
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.047
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.000
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember10.2
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember7.0
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember13.7
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember10.0
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember1171.3
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.407
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.316
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.621
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.402
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember53.415
Number of employeesPrior4YearInstant_NonConsolidatedMember390
Number of employeesPrior3YearInstant_NonConsolidatedMember385
Number of employeesPrior2YearInstant_NonConsolidatedMember385
Number of employeesPrior1YearInstant_NonConsolidatedMember372
Number of employeesCurrentYearInstant_NonConsolidatedMember371
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember68

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass