Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥21.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥19.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥18.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥17.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥19.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥568m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥668m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥666m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥835m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥448m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥965m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥872m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥835m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥448m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥26.4bnat 2024-03-31Cons.Assets
Total assets¥25.3bnat 2023-03-31Cons.Assets
Total assets¥24.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥23.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥24.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥7.1bnat 2023-03-31Cons.Liabilities
Net assets / equity¥19.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥18.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥18.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥17.2bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥16.6bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.2bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥6.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥7.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥7.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥341m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥468m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥450m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥666m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥302m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥316m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥378m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥514m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥181.272023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.252022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥209.372021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥189.282020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥261.92019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,154.72at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,960.3at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,896.13at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,733.94at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,610.8at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio72.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE5.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees423at 2024-03-31Cons.Number of employees
Employees437at 2023-03-31Cons.Number of employees
Employees434at 2022-03-31dCons.Number of employees
Employees442at 2021-03-31dCons.Number of employees
Employees445at 2020-03-31dCons.Number of employees
Revenue¥18.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥17.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥16.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥15.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥17.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥497m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥174m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥978m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥528m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥949m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥975m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥525m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥803m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥445m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥949m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥679m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥24.1bnat 2024-03-31StandaloneAssets
Total assets¥23.0bnat 2023-03-31StandaloneAssets
Total assets¥22.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.5bnat 2024-03-31StandaloneLiabilities
Total liabilities¥6.2bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥17.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥16.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥16.6bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥16.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥15.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.6bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥5.0bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥174.312023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.672022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥205.912021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥147.432020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥235.192019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,819.16at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,648.45at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,612.05at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,470.65at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,383.92at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,625,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,625,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,625,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,625,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,625,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees372at 2024-03-31StandaloneNumber of employees
Employees385at 2023-03-31StandaloneNumber of employees
Employees385at 2022-03-31dStandaloneNumber of employees
Employees390at 2021-03-31dStandaloneNumber of employees
Employees393at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥6.8bn
Leasingreportable segmentcapex2023-04-01 → 2024-03-31¥51m
Leasingreportable segmentdepreciation2023-04-01 → 2024-03-31¥43m
Leasingreportable segmentrevenue2023-04-01 → 2024-03-31¥360m
Leasingreportable segmentrevenue external2023-04-01 → 2024-03-31¥360m
Leasingreportable segmentsegment assetsat 2024-03-31¥857m
Leasingreportable segmentsegment profit2023-04-01 → 2024-03-31¥265m
Plastic Processing Productsreportable segmentcapex2023-04-01 → 2024-03-31¥384m
Plastic Processing Productsreportable segmentdepreciation2023-04-01 → 2024-03-31¥520m
Plastic Processing Productsreportable segmentemployeesat 2024-03-31423 pure
Plastic Processing Productsreportable segmentrevenue2023-04-01 → 2024-03-31¥20.7bn
Plastic Processing Productsreportable segmentrevenue external2023-04-01 → 2024-03-31¥20.7bn
Plastic Processing Productsreportable segmentsegment assetsat 2024-03-31¥18.8bn
Plastic Processing Productsreportable segmentsegment profit2023-04-01 → 2024-03-31¥806m
—segment totalcapex2023-04-01 → 2024-03-31¥435m
—segment totaldepreciation2023-04-01 → 2024-03-31¥563m
—segment totalrevenue2023-04-01 → 2024-03-31¥21.0bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥21.0bn
—segment totalsegment assetsat 2024-03-31¥19.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥5.9bn
Leasingreportable segmentcapex2022-04-01 → 2023-03-31¥7m
Leasingreportable segmentdepreciation2022-04-01 → 2023-03-31¥43m
Leasingreportable segmentrevenue2022-04-01 → 2023-03-31¥360m
Leasingreportable segmentrevenue external2022-04-01 → 2023-03-31¥360m
Leasingreportable segmentsegment assetsat 2023-03-31¥851m
Leasingreportable segmentsegment profit2022-04-01 → 2023-03-31¥261m
Plastic Processing Productsreportable segmentcapex2022-04-01 → 2023-03-31¥376m
Plastic Processing Productsreportable segmentdepreciation2022-04-01 → 2023-03-31¥492m
Plastic Processing Productsreportable segmentrevenue2022-04-01 → 2023-03-31¥19.2bn
Plastic Processing Productsreportable segmentrevenue external2022-04-01 → 2023-03-31¥19.2bn
Plastic Processing Productsreportable segmentsegment assetsat 2023-03-31¥18.6bn
Plastic Processing Productsreportable segmentsegment profit2022-04-01 → 2023-03-31¥306m
—segment totalcapex2022-04-01 → 2023-03-31¥383m
—segment totaldepreciation2022-04-01 → 2023-03-31¥536m
—segment totalrevenue2022-04-01 → 2023-03-31¥19.6bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥19.6bn
—segment totalsegment assetsat 2023-03-31¥19.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥568m
Plastic Processing Productsreportable segmentemployeesat 2024-03-31372 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,361
ItemContextValueUnit
Contract liabilitiesCurrentYearInstant233000000JPY
Other clPrior1YearInstant826000000JPY
Other clCurrentYearInstant861000000JPY
Current liabilitiesPrior1YearInstant5351000000JPY
Current liabilitiesCurrentYearInstant5592000000JPY
Lease obligations nclPrior1YearInstant386000000JPY
Lease obligations nclCurrentYearInstant296000000JPY
Long term gurantee depositedPrior1YearInstant1298000000JPY
Long term gurantee depositedCurrentYearInstant1323000000JPY
Net defined benefit liabilityPrior1YearInstant53000000JPY
Net defined benefit liabilityCurrentYearInstant48000000JPY
Deferred tax liabilitiesPrior1YearInstant-JPY
Deferred tax liabilitiesCurrentYearInstant19000000JPY
Noncurrent liabilitiesPrior1YearInstant1739000000JPY
Noncurrent liabilitiesCurrentYearInstant1686000000JPY
LiabilitiesPrior1YearInstant7090000000JPY
LiabilitiesCurrentYearInstant7279000000JPY
Capital stockPrior1YearInstant5007000000JPY
Capital stockCurrentYearInstant5007000000JPY
Capital surplusPrior1YearInstant4121000000JPY
Capital surplusCurrentYearInstant4121000000JPY
Retained earningsPrior1YearInstant8626000000JPY
Retained earningsCurrentYearInstant9185000000JPY
Treasury stockPrior1YearInstant-27000000JPY
Treasury stockCurrentYearInstant-27000000JPY
Shareholders equityPrior1YearInstant17727000000JPY
Shareholders equityCurrentYearInstant18286000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant380000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant652000000JPY
Foreign currency translation adjustmentPrior1YearInstant144000000JPY
Foreign currency translation adjustmentCurrentYearInstant208000000JPY
Valuation and translation adjustmentsPrior1YearInstant524000000JPY
Valuation and translation adjustmentsCurrentYearInstant861000000JPY
Net assetsPrior1YearInstant18252000000JPY
Net assetsCurrentYearInstant19147000000JPY
Liabilities and net assetsPrior1YearInstant25343000000JPY
Liabilities and net assetsCurrentYearInstant26426000000JPY
Net salesPrior1YearDuration19560000000JPY
Net salesCurrentYearDuration21021000000JPY
Cost of salesPrior1YearDuration12865000000JPY
Cost of salesCurrentYearDuration13636000000JPY
Gross profitPrior1YearDuration6694000000JPY
Gross profitCurrentYearDuration7385000000JPY
Selling general and administrative expensesPrior1YearDuration6126000000JPY
Selling general and administrative expensesCurrentYearDuration6313000000JPY
Operating incomePrior1YearDuration568000000JPY
Operating incomeCurrentYearDuration1071000000JPY
Interest income noiPrior1YearDuration0JPY
Interest income noiCurrentYearDuration0JPY
Dividends income noiPrior1YearDuration38000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass