Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥18.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥17.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥19.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥20.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥20.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.3bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.1bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.3bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.8bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.3bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥965m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥872m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥965m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥872m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥24.8bnat 2022-03-31Cons.Assets
Total assets¥23.9bnat 2021-03-31Cons.Assets
Total assets¥24.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥22.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥22.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.8bnat 2022-03-31Cons.Liabilities
Total liabilities¥6.7bnat 2021-03-31Cons.Liabilities
Net assets / equity¥18.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥17.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥16.6bnat 2020-03-31dCons.Net assets
Net assets / equity¥16.0bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥15.0bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.8bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥7.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥6.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.4bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥715m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥666m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥350m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥210m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥378m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥514m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥516m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥616m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥209.372021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥189.282020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥261.92019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥304.192018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥346.162017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,896.13at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,733.94at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,610.8at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,473.46at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,264.36at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio72.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE5.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE7.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE9.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE11.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees434at 2022-03-31Cons.Number of employees
Employees442at 2021-03-31Cons.Number of employees
Employees445at 2020-03-31dCons.Number of employees
Employees433at 2019-03-31dCons.Number of employees
Employees437at 2018-03-31dCons.Number of employees
Revenue¥16.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥15.3bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥17.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥18.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥18.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥993m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥798m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥949m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥918m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥949m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥679m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥1.1bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥22.7bnat 2022-03-31StandaloneAssets
Total assets¥22.3bnat 2021-03-31StandaloneAssets
Total assets¥22.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥16.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥16.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥15.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥15.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥14.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.6bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥6.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥205.912021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥147.432020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥235.192019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥281.432018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥320.422017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥652021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,612.05at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,470.65at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,383.92at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,269.76at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,078.55at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.7%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,625,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,625,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,625,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,625,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,625,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees385at 2022-03-31StandaloneNumber of employees
Employees390at 2021-03-31StandaloneNumber of employees
Employees393at 2020-03-31dStandaloneNumber of employees
Employees381at 2019-03-31dStandaloneNumber of employees
Employees385at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥6.4bn
Leasingreportable segmentdepreciation2021-04-01 → 2022-03-31¥43m
Leasingreportable segmentrevenue2021-04-01 → 2022-03-31¥360m
Leasingreportable segmentrevenue external2021-04-01 → 2022-03-31¥360m
Leasingreportable segmentsegment assetsat 2022-03-31¥888m
Leasingreportable segmentsegment profit2021-04-01 → 2022-03-31¥274m
Plastic Processing Productsreportable segmentcapex2021-04-01 → 2022-03-31¥940m
Plastic Processing Productsreportable segmentdepreciation2021-04-01 → 2022-03-31¥475m
Plastic Processing Productsreportable segmentemployeesat 2022-03-31434 pure
Plastic Processing Productsreportable segmentrevenue2021-04-01 → 2022-03-31¥17.8bn
Plastic Processing Productsreportable segmentrevenue external2021-04-01 → 2022-03-31¥17.8bn
Plastic Processing Productsreportable segmentsegment assetsat 2022-03-31¥17.5bn
Plastic Processing Productsreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.0bn
—segment totalcapex2021-04-01 → 2022-03-31¥940m
—segment totaldepreciation2021-04-01 → 2022-03-31¥518m
—segment totalrevenue2021-04-01 → 2022-03-31¥18.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥18.1bn
—segment totalsegment assetsat 2022-03-31¥18.4bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.3bn
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥6.8bn
Leasingreportable segmentdepreciation2020-04-01 → 2021-03-31¥43m
Leasingreportable segmentrevenue2020-04-01 → 2021-03-31¥360m
Leasingreportable segmentrevenue external2020-04-01 → 2021-03-31¥360m
Leasingreportable segmentsegment assetsat 2021-03-31¥931m
Leasingreportable segmentsegment profit2020-04-01 → 2021-03-31¥273m
Plastic Processing Productsreportable segmentcapex2020-04-01 → 2021-03-31¥1.5bn
Plastic Processing Productsreportable segmentdepreciation2020-04-01 → 2021-03-31¥467m
Plastic Processing Productsreportable segmentrevenue2020-04-01 → 2021-03-31¥16.8bn
Plastic Processing Productsreportable segmentrevenue external2020-04-01 → 2021-03-31¥16.8bn
Plastic Processing Productsreportable segmentsegment assetsat 2021-03-31¥16.2bn
Plastic Processing Productsreportable segmentsegment profit2020-04-01 → 2021-03-31¥866m
—segment totalcapex2020-04-01 → 2021-03-31¥1.5bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥510m
—segment totalrevenue2020-04-01 → 2021-03-31¥17.2bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥17.2bn
—segment totalsegment assetsat 2021-03-31¥17.1bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.1bn
Plastic Processing Productsreportable segmentemployeesat 2022-03-31385 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,370
ItemContextValueUnit
Total assets (5-year summary)Prior1YearInstant23904000000JPY
Total assets (5-year summary)CurrentYearInstant24751000000JPY
Net assets per share (5-year summary)Prior4YearInstant3264.36
Net assets per share (5-year summary)Prior3YearInstant3473.46
Net assets per share (5-year summary)Prior2YearInstant3610.80
Net assets per share (5-year summary)Prior1YearInstant3733.94
Net assets per share (5-year summary)CurrentYearInstant3896.13
Basic earnings loss per share (5-year summary)Prior4YearDuration346.16
Basic earnings loss per share (5-year summary)Prior3YearDuration304.19
Basic earnings loss per share (5-year summary)Prior2YearDuration261.90
Basic earnings loss per share (5-year summary)Prior1YearDuration189.28
Basic earnings loss per share (5-year summary)CurrentYearDuration209.37
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.670
Equity to asset ratio (5-year summary)Prior3YearInstant0.711
Equity to asset ratio (5-year summary)Prior2YearInstant0.693
Equity to asset ratio (5-year summary)Prior1YearInstant0.720
Equity to asset ratio (5-year summary)CurrentYearInstant0.726
Rate of return on equity (5-year summary)Prior4YearDuration0.111
Rate of return on equity (5-year summary)Prior3YearDuration0.090
Rate of return on equity (5-year summary)Prior2YearDuration0.074
Rate of return on equity (5-year summary)Prior1YearDuration0.052
Rate of return on equity (5-year summary)CurrentYearDuration0.055
Price earnings ratio (5-year summary)Prior4YearDuration6.8
Price earnings ratio (5-year summary)Prior3YearDuration5.8
Price earnings ratio (5-year summary)Prior2YearDuration6.3
Price earnings ratio (5-year summary)Prior1YearDuration7.9
Price earnings ratio (5-year summary)CurrentYearDuration6.9
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1345000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration715000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration2467000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1661000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1734000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-210000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-350000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-1025000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1673000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-666000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-616000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-516000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration514000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-378000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-1302000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant5607000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant5446000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant7400000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass