Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥82.7bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥15.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥14.7bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥15.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥14.9bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥2.7bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥162m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥2.3bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥98m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥24m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥432m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥579m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥24.2bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥98m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥23.5bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥133m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥244m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥189m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥417m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥23.7bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥2m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥67.1bnat 2026-03-31Cons.Assets
Total assets¥14.1bnat 2025-03-31Cons.Assets
Total assets¥14.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥13.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥12.9bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥36.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥8.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥30.3bnat 2026-03-31Cons.Net assets
Net assets / equity¥5.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥5.2bnat 2024-03-31vCons.Net assets
Net assets / equity¥5.0bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥4.5bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥11.9bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥10.9bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥982mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥7.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥906m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥7.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥610m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥384m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥891m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥610m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥812m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥908m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1,508.742025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.822024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-36.432023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.152022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.442021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥12.132022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.742021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,828.96at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥260at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥256.88at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥239.04at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥206.94at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio42.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.7%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio29.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio28.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE82.8%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE5.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE12.1%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees2,730at 2026-03-31Cons.Number of employees
Employees615at 2025-03-31Cons.Number of employees
Employees618at 2024-03-31vCons.Number of employees
Employees740at 2023-03-31vCons.Number of employees
Employees693at 2022-03-31vCons.Number of employees
Revenue¥10.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥9.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥8.2bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥212m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥87m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.2bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥111m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥268m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥63m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥311m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥111m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.1bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥107m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥307m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥51m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥301m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥9.2bnat 2026-03-31StandaloneAssets
Total assets¥9.6bnat 2025-03-31StandaloneAssets
Total assets¥10.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥9.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥9.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥5.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥6.7bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥3.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.0bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥3.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥494mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥193mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥69.662025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.722024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-44.492023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.472022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.552021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.32022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.312021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥234.33at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥187.5at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥119.33at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥142.26at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥138.33at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio39.5%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE29.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE1.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.7%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued15,637,144at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,671,691at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,859,191at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,859,191at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,859,191at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees185at 2026-03-31StandaloneNumber of employees
Employees177at 2025-03-31StandaloneNumber of employees
Employees169at 2024-03-31vStandaloneNumber of employees
Employees194at 2023-03-31vStandaloneNumber of employees
Employees188at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 59
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥15m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥11m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥11m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥4.8bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥544m
Casting And Forging Partsreportable segmentcapex2025-04-01 → 2026-03-31¥3.6bn
Casting And Forging Partsreportable segmentdepreciation2025-04-01 → 2026-03-31¥2.5bn
Casting And Forging Partsreportable segmentemployeesat 2026-03-311422 pure
Casting And Forging Partsreportable segmentrevenue2025-04-01 → 2026-03-31¥48.6bn
Casting And Forging Partsreportable segmentrevenue external2025-04-01 → 2026-03-31¥48.6bn
Casting And Forging Partsreportable segmentsegment assetsat 2026-03-31¥33.2bn
Casting And Forging Partsreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.6bn
Powder Metallargy Partsreportable segmentcapex2025-04-01 → 2026-03-31¥1.9bn
Powder Metallargy Partsreportable segmentdepreciation2025-04-01 → 2026-03-31¥646m
Powder Metallargy Partsreportable segmentemployeesat 2026-03-31694 pure
Powder Metallargy Partsreportable segmentrevenue2025-04-01 → 2026-03-31¥17.5bn
Powder Metallargy Partsreportable segmentrevenue external2025-04-01 → 2026-03-31¥17.5bn
Powder Metallargy Partsreportable segmentsegment assetsat 2026-03-31¥22.1bn
Powder Metallargy Partsreportable segmentsegment profit2025-04-01 → 2026-03-31¥489m
Resin Molding Partsreportable segmentcapex2025-04-01 → 2026-03-31¥764m
Resin Molding Partsreportable segmentdepreciation2025-04-01 → 2026-03-31¥1.2bn
Resin Molding Partsreportable segmentemployeesat 2026-03-31596 pure
Resin Molding Partsreportable segmentrevenue2025-04-01 → 2026-03-31¥16.6bn
Resin Molding Partsreportable segmentrevenue external2025-04-01 → 2026-03-31¥16.6bn
Resin Molding Partsreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥11m
Resin Molding Partsreportable segmentsegment assetsat 2026-03-31¥7.1bn
Resin Molding Partsreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.2bn
—segment totalcapex2025-04-01 → 2026-03-31¥6.3bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥4.3bn
—segment totalrevenue2025-04-01 → 2026-03-31¥82.7bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥82.7bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥11m
—segment totalsegment assetsat 2026-03-31¥62.4bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥6.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥4.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥82.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥82.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥67.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥2.7bn
Resin Molding Partsreportable segmentcapex2024-04-01 → 2025-03-31¥1.2bn
Resin Molding Partsreportable segmentdepreciation2024-04-01 → 2025-03-31¥1.2bn
Resin Molding Partsreportable segmentrevenue2024-04-01 → 2025-03-31¥15.8bn
Resin Molding Partsreportable segmentrevenue external2024-04-01 → 2025-03-31¥15.8bn
Resin Molding Partsreportable segmentsegment assetsat 2025-03-31¥13.8bn
Resin Molding Partsreportable segmentsegment profit2024-04-01 → 2025-03-31¥162m
—segment totalcapex2024-04-01 → 2025-03-31¥1.2bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.2bn
—segment totalrevenue2024-04-01 → 2025-03-31¥15.8bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥15.8bn
—segment totalsegment assetsat 2025-03-31¥13.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥162m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥15.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥15.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥13.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥162m
Resin Molding Partsreportable segmentemployeesat 2026-03-31167 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,675
ItemContextValueUnit
Intangible assetsCurrentYearInstant275533000JPY
Investment securitiesPrior1YearInstant737390000JPY
Investment securitiesCurrentYearInstant460376000JPY
Bad debtsPrior1YearInstant18990000JPY
Bad debtsCurrentYearInstant18990000JPY
Deferred tax assetsPrior1YearInstant22020000JPY
Deferred tax assetsCurrentYearInstant536214000JPY
Net defined benefit assetPrior1YearInstant19316000JPY
Net defined benefit assetCurrentYearInstant944746000JPY
Other ioaPrior1YearInstant66038000JPY
Other ioaCurrentYearInstant638191000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-54150000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-54150000JPY
Investments and other assetsPrior1YearInstant809605000JPY
Investments and other assetsCurrentYearInstant2544369000JPY
Noncurrent assetsPrior1YearInstant8640548000JPY
Noncurrent assetsCurrentYearInstant34274041000JPY
AssetsPrior1YearInstant14094792000JPY
AssetsCurrentYearInstant67111352000JPY
Notes and accounts payable tradePrior1YearInstant1685352000JPY
Notes and accounts payable tradeCurrentYearInstant6870314000JPY
Electronically recorded obligations operating clPrior1YearInstant785707000JPY
Electronically recorded obligations operating clCurrentYearInstant2023541000JPY
Accounts payable other clPrior1YearInstant649763000JPY
Accounts payable other clCurrentYearInstant1765275000JPY
Accrued expensesPrior1YearInstant127729000JPY
Accrued expensesCurrentYearInstant1746778000JPY
Short term loans payablePrior1YearInstant1478400000JPY
Short term loans payableCurrentYearInstant1945320000JPY
Current portion of long term loans payablePrior1YearInstant1942500000JPY
Current portion of long term loans payableCurrentYearInstant690023000JPY
Lease obligations clPrior1YearInstant367818000JPY
Lease obligations clCurrentYearInstant468131000JPY
Accounts payable installment purchase clPrior1YearInstant-JPY
Accounts payable installment purchase clCurrentYearInstant626186000JPY
Income taxes payablePrior1YearInstant46906000JPY
Income taxes payableCurrentYearInstant158098000JPY
Advances receivedPrior1YearInstant508989000JPY
Advances receivedCurrentYearInstant1011644000JPY
Provision for bonusesPrior1YearInstant64616000JPY
Provision for bonusesCurrentYearInstant977976000JPY
Provision for loss on litigation clPrior1YearInstant17348000JPY
Provision for loss on litigation clCurrentYearInstant18582000JPY
Other clPrior1YearInstant151093000JPY
Other clCurrentYearInstant736806000JPY
Current liabilitiesPrior1YearInstant7826225000JPY
Current liabilitiesCurrentYearInstant19038679000JPY
Long term loans payablePrior1YearInstant-JPY
Long term loans payableCurrentYearInstant12529292000JPY
Lease obligations nclPrior1YearInstant141123000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass